Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
57.5 GBX | 0.00% | +4.55% | -29.88% |
02-29 | EARNINGS AND TRADING: Frontier IP sells last of Exscientia holding | AN |
02-29 | Zytronic Says Trends Observed During Q1 Of FY24 Are Continuing In Q2 To Date | RE |
Valuation
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 74.2 | 34.49 | 18.05 | 19.41 | 11.43 | 8.892 |
Enterprise Value (EV) 1 | 59.58 | 21.35 | 4.012 | 10.26 | 5.029 | 4.186 |
P/E ratio | 20.4 x | 12.8 x | -61.4 x | 56.7 x | 20 x | -5.69 x |
Yield | 4.93% | 10.6% | - | 0.88% | 1.96% | - |
Capitalization / Revenue | 3.33 x | 1.72 x | 1.42 x | 1.66 x | 0.93 x | 1.03 x |
EV / Revenue | 2.67 x | 1.06 x | 0.32 x | 0.88 x | 0.41 x | 0.49 x |
EV / EBITDA | 11.4 x | 5.7 x | 3.43 x | 9.17 x | 3.98 x | -6.31 x |
EV / FCF | 17.7 x | 15.2 x | 1.02 x | 5.63 x | -5.76 x | -10.7 x |
FCF Yield | 5.66% | 6.59% | 97.7% | 17.8% | -17.4% | -9.37% |
Price to Book | 2.77 x | 1.34 x | 0.78 x | 1.16 x | 0.75 x | 0.66 x |
Nbr of stocks (in thousands) | 16,044 | 16,044 | 16,044 | 11,419 | 10,162 | 10,162 |
Reference price 2 | 4.625 | 2.150 | 1.125 | 1.700 | 1.125 | 0.8750 |
Announcement Date | 19-01-03 | 20-01-02 | 21-01-06 | 22-01-28 | 23-03-22 | 24-01-23 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 22.29 | 20.1 | 12.68 | 11.68 | 12.34 | 8.61 |
EBITDA 1 | 5.223 | 3.746 | 1.17 | 1.118 | 1.265 | -0.663 |
EBIT 1 | 4.441 | 2.981 | 0.409 | 0.453 | 0.695 | -1.141 |
Operating Margin | 19.93% | 14.83% | 3.23% | 3.88% | 5.63% | -13.25% |
Earnings before Tax (EBT) 1 | 4.188 | 3.057 | -0.423 | 0.453 | 0.705 | -2.005 |
Net income 1 | 3.647 | 2.691 | -0.294 | 0.406 | 0.611 | -1.564 |
Net margin | 16.36% | 13.39% | -2.32% | 3.48% | 4.95% | -18.16% |
EPS 2 | 0.2270 | 0.1677 | -0.0183 | 0.0300 | 0.0564 | -0.1539 |
Free Cash Flow 1 | 3.37 | 1.408 | 3.92 | 1.823 | -0.8736 | -0.3921 |
FCF margin | 15.12% | 7% | 30.91% | 15.6% | -7.08% | -4.55% |
FCF Conversion (EBITDA) | 64.51% | 37.59% | 335.01% | 163.07% | - | - |
FCF Conversion (Net income) | 92.39% | 52.33% | - | 449.05% | - | - |
Dividend per Share 2 | 0.2280 | 0.2280 | - | 0.0150 | 0.0220 | - |
Announcement Date | 19-01-03 | 20-01-02 | 21-01-06 | 22-01-28 | 23-03-22 | 24-01-23 |
Balance Sheet Analysis
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 14.6 | 13.1 | 14 | 9.16 | 6.4 | 4.71 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 3.37 | 1.41 | 3.92 | 1.82 | -0.87 | -0.39 |
ROE (net income / shareholders' equity) | 13.6% | 10.2% | -1.2% | 2.04% | 3.82% | -10.9% |
ROA (Net income/ Total Assets) | 9.43% | 6.47% | 0.96% | 1.29% | 2.4% | -4.48% |
Assets 1 | 38.69 | 41.57 | -30.54 | 31.56 | 25.5 | 34.9 |
Book Value Per Share 2 | 1.670 | 1.610 | 1.440 | 1.470 | 1.490 | 1.320 |
Cash Flow per Share 2 | 0.5300 | 0.4600 | 0.7200 | 0.7800 | 0.6000 | 0.2100 |
Capex 1 | 0.27 | 0.51 | 0.15 | 0.18 | 0.28 | 0.3 |
Capex / Sales | 1.22% | 2.52% | 1.21% | 1.53% | 2.27% | 3.44% |
Announcement Date | 19-01-03 | 20-01-02 | 21-01-06 | 22-01-28 | 23-03-22 | 24-01-23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-29.88% | 7.33M | |
+1.07% | 43.48B | |
+156.29% | 5.01B | |
+6.37% | 3.06B | |
-3.24% | 2.79B | |
+86.90% | 1.19B | |
-32.07% | 1.09B | |
+62.59% | 1.07B | |
-4.26% | 1.05B | |
-15.46% | 906M |
- Stock Market
- Equities
- ZYT Stock
- Financials Zytronic plc