Financials Zhi Sheng Group Holdings Limited

Equities

8370

KYG9898D1189

Business Support Supplies

Delayed Hong Kong S.E. 04:08:09 2024-05-16 EDT 5-day change 1st Jan Change
0.42 HKD 0.00% Intraday chart for Zhi Sheng Group Holdings Limited 0.00% -10.64%

Valuation

Fiscal Period: June 2018 2019 2020 2022 2023
Capitalization 1 276.9 194.3 205.9 154.9 46.18
Enterprise Value (EV) 1 238.1 141.5 202.5 195.7 92.43
P/E ratio 55.6 x -10.8 x -7.61 x -3.15 x -0.58 x
Yield - - - - -
Capitalization / Revenue 3.7 x 4 x 2.5 x 1.35 x 0.42 x
EV / Revenue 3.18 x 2.91 x 2.46 x 1.7 x 0.83 x
EV / EBITDA 26.7 x -11.1 x -12.5 x -6.02 x -4.14 x
EV / FCF -268 x -36.4 x 34.7 x - -2.25 x
FCF Yield -0.37% -2.75% 2.88% - -44.4%
Price to Book 1.76 x 1.15 x 1.2 x 1.21 x 0.98 x
Nbr of stocks (in thousands) 67,000 80,400 90,733 90,733 90,733
Reference price 2 4.133 2.417 2.270 1.708 0.5090
Announcement Date 19-03-27 20-03-25 21-03-30 22-09-27 23-09-28
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2022 2023
Net sales 1 74.87 48.61 82.42 115 110.8
EBITDA 1 8.924 -12.75 -16.26 -32.52 -22.3
EBIT 1 4.764 -16.75 -25.53 -42.61 -26.46
Operating Margin 6.36% -34.46% -30.98% -37.05% -23.87%
Earnings before Tax (EBT) 1 6.187 -17.54 -27.66 -50.12 -83.36
Net income 1 4.979 -16.47 -26.95 -49.16 -79.2
Net margin 6.65% -33.88% -32.7% -42.74% -71.46%
EPS 2 0.0743 -0.2229 -0.2985 -0.5418 -0.8728
Free Cash Flow 1 -0.8875 -3.886 5.829 - -41.01
FCF margin -1.19% -8% 7.07% - -37%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 19-03-27 20-03-25 21-03-30 22-09-27 23-09-28
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2022 2023
Net Debt 1 - - - 40.8 46.3
Net Cash position 1 38.8 52.9 3.4 - -
Leverage (Debt/EBITDA) - - - -1.255 x -2.074 x
Free Cash Flow 1 -0.89 -3.89 5.83 - -41
ROE (net income / shareholders' equity) 3.21% -10.1% -15.8% - -90.4%
ROA (Net income/ Total Assets) 1.65% -5.67% -7% - -7.45%
Assets 1 301.7 290.3 385.1 - 1,063
Book Value Per Share 2 2.350 2.090 1.900 1.410 0.5200
Cash Flow per Share 2 0.5600 0.6100 0.7100 0.3200 0.3700
Capex 1 1.16 0.49 0.05 2.06 0.81
Capex / Sales 1.55% 1.01% 0.06% 1.79% 0.73%
Announcement Date 19-03-27 20-03-25 21-03-30 22-09-27 23-09-28
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 8370 Stock
  4. Financials Zhi Sheng Group Holdings Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW