Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.42 HKD | 0.00% | 0.00% | -10.64% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 276.9 | 194.3 | 205.9 | 154.9 | 46.18 |
Enterprise Value (EV) 1 | 238.1 | 141.5 | 202.5 | 195.7 | 92.43 |
P/E ratio | 55.6 x | -10.8 x | -7.61 x | -3.15 x | -0.58 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 3.7 x | 4 x | 2.5 x | 1.35 x | 0.42 x |
EV / Revenue | 3.18 x | 2.91 x | 2.46 x | 1.7 x | 0.83 x |
EV / EBITDA | 26.7 x | -11.1 x | -12.5 x | -6.02 x | -4.14 x |
EV / FCF | -268 x | -36.4 x | 34.7 x | - | -2.25 x |
FCF Yield | -0.37% | -2.75% | 2.88% | - | -44.4% |
Price to Book | 1.76 x | 1.15 x | 1.2 x | 1.21 x | 0.98 x |
Nbr of stocks (in thousands) | 67,000 | 80,400 | 90,733 | 90,733 | 90,733 |
Reference price 2 | 4.133 | 2.417 | 2.270 | 1.708 | 0.5090 |
Announcement Date | 19-03-27 | 20-03-25 | 21-03-30 | 22-09-27 | 23-09-28 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 74.87 | 48.61 | 82.42 | 115 | 110.8 |
EBITDA 1 | 8.924 | -12.75 | -16.26 | -32.52 | -22.3 |
EBIT 1 | 4.764 | -16.75 | -25.53 | -42.61 | -26.46 |
Operating Margin | 6.36% | -34.46% | -30.98% | -37.05% | -23.87% |
Earnings before Tax (EBT) 1 | 6.187 | -17.54 | -27.66 | -50.12 | -83.36 |
Net income 1 | 4.979 | -16.47 | -26.95 | -49.16 | -79.2 |
Net margin | 6.65% | -33.88% | -32.7% | -42.74% | -71.46% |
EPS 2 | 0.0743 | -0.2229 | -0.2985 | -0.5418 | -0.8728 |
Free Cash Flow 1 | -0.8875 | -3.886 | 5.829 | - | -41.01 |
FCF margin | -1.19% | -8% | 7.07% | - | -37% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 19-03-27 | 20-03-25 | 21-03-30 | 22-09-27 | 23-09-28 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | 40.8 | 46.3 |
Net Cash position 1 | 38.8 | 52.9 | 3.4 | - | - |
Leverage (Debt/EBITDA) | - | - | - | -1.255 x | -2.074 x |
Free Cash Flow 1 | -0.89 | -3.89 | 5.83 | - | -41 |
ROE (net income / shareholders' equity) | 3.21% | -10.1% | -15.8% | - | -90.4% |
ROA (Net income/ Total Assets) | 1.65% | -5.67% | -7% | - | -7.45% |
Assets 1 | 301.7 | 290.3 | 385.1 | - | 1,063 |
Book Value Per Share 2 | 2.350 | 2.090 | 1.900 | 1.410 | 0.5200 |
Cash Flow per Share 2 | 0.5600 | 0.6100 | 0.7100 | 0.3200 | 0.3700 |
Capex 1 | 1.16 | 0.49 | 0.05 | 2.06 | 0.81 |
Capex / Sales | 1.55% | 1.01% | 0.06% | 1.79% | 0.73% |
Announcement Date | 19-03-27 | 20-03-25 | 21-03-30 | 22-09-27 | 23-09-28 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-10.64% | 4.88M | |
+6.22% | 2.03B | |
+132.23% | 565M | |
+9.69% | 553M | |
+14.40% | 506M | |
-11.21% | 420M | |
+27.54% | 258M | |
+2.16% | 201M | |
+23.31% | 188M | |
-0.11% | 91.66M |
- Stock Market
- Equities
- 8370 Stock
- Financials Zhi Sheng Group Holdings Limited