Delayed
Hong Kong S.E.
04:08:06 2024-04-30 EDT
|
5-day change
|
1st Jan Change
|
1.8
HKD
|
-.--%
|
|
-4.26%
|
-9.55%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
362.9
|
1,014
|
814.1
|
672.4
|
Enterprise Value (EV)
1 |
96.01
|
723.6
|
466.3
|
393.3
|
P/E ratio
|
8.62
x
|
15.1
x
|
9.23
x
|
6.3
x
|
Yield
|
2.76%
|
2%
|
3.37%
|
-
|
Capitalization / Revenue
|
0.52
x
|
1.05
x
|
0.6
x
|
0.39
x
|
EV / Revenue
|
0.14
x
|
0.75
x
|
0.35
x
|
0.23
x
|
EV / EBITDA
|
1.63
x
|
6.74
x
|
3.12
x
|
2.31
x
|
EV / FCF
|
0.55
x
|
15.9
x
|
8.92
x
|
-8.43
x
|
FCF Yield
|
182%
|
6.28%
|
11.2%
|
-11.9%
|
Price to Book
|
2.97
x
|
5.85
x
|
3.35
x
|
2.07
x
|
Nbr of stocks (in thousands)
|
267,152
|
267,152
|
267,152
|
267,152
|
Reference price
2 |
1.358
|
3.796
|
3.047
|
2.517
|
Announcement Date
|
20-04-27
|
21-04-21
|
22-04-28
|
23-04-28
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
305.9
|
467.7
|
695.8
|
962
|
1,351
|
1,713
|
EBITDA
1 |
24.52
|
37.98
|
59.03
|
107.4
|
149.4
|
170.4
|
EBIT
1 |
22.73
|
34.43
|
52.32
|
96.44
|
128.8
|
143.7
|
Operating Margin
|
7.43%
|
7.36%
|
7.52%
|
10.02%
|
9.53%
|
8.39%
|
Earnings before Tax (EBT)
1 |
27.35
|
36.93
|
46.12
|
98.82
|
129.1
|
150.8
|
Net income
1 |
20.59
|
27.33
|
33.12
|
67.29
|
88.69
|
106.7
|
Net margin
|
6.73%
|
5.84%
|
4.76%
|
6.99%
|
6.56%
|
6.23%
|
EPS
|
-
|
0.1025
|
0.1575
|
0.2519
|
0.3300
|
0.3995
|
Free Cash Flow
1 |
33.48
|
-62.93
|
175
|
45.43
|
52.27
|
-46.66
|
FCF margin
|
10.94%
|
-13.46%
|
25.16%
|
4.72%
|
3.87%
|
-2.72%
|
FCF Conversion (EBITDA)
|
136.51%
|
-
|
296.53%
|
42.31%
|
34.99%
|
-
|
FCF Conversion (Net income)
|
162.58%
|
-
|
528.47%
|
67.52%
|
58.93%
|
-
|
Dividend per Share
|
-
|
-
|
0.0375
|
0.0760
|
0.1026
|
-
|
Announcement Date
|
19-10-24
|
19-10-24
|
20-04-27
|
21-04-21
|
22-04-28
|
23-04-28
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
139
|
50.9
|
267
|
291
|
348
|
279
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
33.5
|
-62.9
|
175
|
45.4
|
52.3
|
-46.7
|
ROE (net income / shareholders' equity)
|
47.1%
|
43.2%
|
34.1%
|
44.2%
|
40.5%
|
35.3%
|
ROA (Net income/ Total Assets)
|
5.39%
|
6.26%
|
6.04%
|
7.19%
|
7.61%
|
7.55%
|
Assets
1 |
382.4
|
436.7
|
547.9
|
935.4
|
1,166
|
1,414
|
Book Value Per Share
|
-
|
0.2700
|
0.4600
|
0.6500
|
0.9100
|
1.220
|
Cash Flow per Share
|
-
|
0.4600
|
1.680
|
2.120
|
2.010
|
1.090
|
Capex
1 |
8.29
|
13.2
|
17.4
|
12.1
|
68.4
|
49.1
|
Capex / Sales
|
2.71%
|
2.82%
|
2.5%
|
1.26%
|
5.06%
|
2.86%
|
Announcement Date
|
19-10-24
|
19-10-24
|
20-04-27
|
21-04-21
|
22-04-28
|
23-04-28
|
|
1st Jan change
|
Capi.
|
---|
| -9.55% | 61.48M | | -0.90% | 8.13B | | -19.41% | 2.26B | | +11.63% | 2.24B | | +24.05% | 1.45B | | -55.25% | 1.38B | | -18.56% | 1.34B | | -12.47% | 945M | | -44.96% | 670M | | -12.00% | 644M |
Residential Real Estate Services
|