End-of-day quote
Shenzhen S.E.
18:00:00 2024-05-12 EDT
|
5-day change
|
1st Jan Change
|
10.63
CNY
|
-3.01%
|
|
-1.12%
|
-9.30%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,706
|
10,011
|
13,668
|
10,077
|
9,613
|
8,719
|
-
|
-
|
Enterprise Value (EV)
1 |
7,706
|
10,011
|
13,668
|
10,077
|
9,613
|
8,719
|
8,719
|
8,719
|
P/E ratio
|
86.7
x
|
73.6
x
|
53.4
x
|
25.6
x
|
21.3
x
|
16.7
x
|
14.1
x
|
12.1
x
|
Yield
|
2.1%
|
1.6%
|
-
|
1.6%
|
1.71%
|
1.98%
|
2.35%
|
2.73%
|
Capitalization / Revenue
|
4.28
x
|
5.12
x
|
-
|
1.59
x
|
1.64
x
|
1.32
x
|
1.09
x
|
0.94
x
|
EV / Revenue
|
4.28
x
|
5.12
x
|
-
|
1.59
x
|
1.64
x
|
1.32
x
|
1.09
x
|
0.94
x
|
EV / EBITDA
|
47.2
x
|
45.7
x
|
-
|
18.7
x
|
13.8
x
|
11
x
|
9.43
x
|
8.34
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.99
x
|
3.93
x
|
-
|
3.15
x
|
2.48
x
|
2.06
x
|
1.86
x
|
1.67
x
|
Nbr of stocks (in thousands)
|
807,745
|
800,216
|
800,216
|
804,216
|
820,244
|
820,246
|
-
|
-
|
Reference price
2 |
9.540
|
12.51
|
17.08
|
12.53
|
11.72
|
10.63
|
10.63
|
10.63
|
Announcement Date
|
20-01-23
|
21-02-26
|
22-03-28
|
23-03-12
|
24-03-27
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,799
|
1,954
|
-
|
6,319
|
5,874
|
6,629
|
7,998
|
9,241
|
EBITDA
1 |
163.3
|
219.1
|
-
|
538.8
|
694.2
|
790
|
925
|
1,045
|
EBIT
1 |
85.16
|
137.6
|
-
|
433.1
|
557.3
|
651
|
774.5
|
893.5
|
Operating Margin
|
4.73%
|
7.04%
|
-
|
6.85%
|
9.49%
|
9.82%
|
9.68%
|
9.67%
|
Earnings before Tax (EBT)
1 |
84.51
|
136.1
|
-
|
431.2
|
556.4
|
651
|
774.5
|
893.5
|
Net income
1 |
93.12
|
133
|
265
|
404.1
|
447.5
|
520
|
619.5
|
724.5
|
Net margin
|
5.18%
|
6.81%
|
-
|
6.4%
|
7.62%
|
7.84%
|
7.75%
|
7.84%
|
EPS
2 |
0.1100
|
0.1700
|
0.3200
|
0.4900
|
0.5500
|
0.6350
|
0.7550
|
0.8800
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2000
|
0.2000
|
-
|
0.2000
|
0.2000
|
0.2100
|
0.2500
|
0.2900
|
Announcement Date
|
20-01-23
|
21-02-26
|
22-03-28
|
23-03-12
|
24-03-27
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.53%
|
5.16%
|
-
|
13.3%
|
12.1%
|
12.2%
|
13.2%
|
13.8%
|
ROA (Net income/ Total Assets)
|
2.53%
|
3.51%
|
-
|
-
|
-
|
5.2%
|
5.35%
|
5.6%
|
Assets
1 |
3,681
|
3,795
|
-
|
-
|
-
|
10,000
|
11,579
|
12,938
|
Book Value Per Share
2 |
3.190
|
3.180
|
-
|
3.980
|
4.730
|
5.160
|
5.700
|
6.370
|
Cash Flow per Share
2 |
0.0800
|
0.3500
|
-
|
0.2800
|
0.8700
|
0.2300
|
1.200
|
1.060
|
Capex
1 |
181
|
146
|
-
|
480
|
395
|
612
|
555
|
356
|
Capex / Sales
|
10.06%
|
7.48%
|
-
|
7.59%
|
6.73%
|
9.22%
|
6.94%
|
3.85%
|
Announcement Date
|
20-01-23
|
21-02-26
|
22-03-28
|
23-03-12
|
24-03-27
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -9.30% | 1.21B | | +5.41% | 105B | | -2.75% | 64.68B | | +53.33% | 43.21B | | +17.94% | 39.33B | | +6.56% | 32.99B | | +11.65% | 20.09B | | +14.15% | 17.05B | | +24.53% | 15.96B | | +7.25% | 14.69B |
Other Commodity Chemicals
|