Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.115 CAD | -8.00% | -4.17% | -11.54% |
05-10 | Xplore Resources Corp. announced that it has received CAD 2.105 million in funding | CI |
04-10 | Xplore Resources Corp. announced that it expects to receive CAD 2 million in funding | CI |
Valuation
Fiscal Period: June | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 3.217 | 2.136 | 1.568 |
Enterprise Value (EV) 1 | 2.494 | 1.833 | 1.515 |
P/E ratio | -4.46 x | -5.5 x | -3.33 x |
Yield | - | - | - |
Capitalization / Revenue | - | - | - |
EV / Revenue | - | - | - |
EV / EBITDA | - | - | -10,703,212 x |
EV / FCF | -7,671,310 x | -3,559,196 x | -27,377,587 x |
FCF Yield | -0% | -0% | -0% |
Price to Book | 2.46 x | 1.61 x | 1.77 x |
Nbr of stocks (in thousands) | 13,547 | 15,534 | 15,682 |
Reference price 2 | 0.2375 | 0.1375 | 0.1000 |
Announcement Date | 21-10-28 | 22-10-28 | 23-10-30 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | -0.1415 |
EBIT 1 | -0.0117 | -0.1216 | -0.047 | -0.2392 | -0.2041 | -0.4375 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.0117 | -0.1216 | -0.0613 | -0.6237 | -0.1967 | -0.4573 |
Net income 1 | -0.0117 | -0.1216 | -0.0613 | -0.6237 | -0.1967 | -0.4573 |
Net margin | - | - | - | - | - | - |
EPS | - | -0.0276 | -0.0511 | -0.0533 | -0.0250 | -0.0300 |
Free Cash Flow | - | 0.1436 | -0.0109 | -0.3251 | -0.515 | -0.0553 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 20-03-04 | 20-03-04 | 20-10-23 | 21-10-28 | 22-10-28 | 23-10-30 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0 | 0 | 0.2 | 0.72 | 0.3 | 0.05 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | 0.14 | -0.01 | -0.33 | -0.52 | -0.06 |
ROE (net income / shareholders' equity) | - | 4,460% | -29.4% | -84% | -14.9% | -41.4% |
ROA (Net income/ Total Assets) | - | -127% | -13% | -18.6% | -9.26% | -23.3% |
Assets 1 | - | 0.096 | 0.4722 | 3.351 | 2.124 | 1.965 |
Book Value Per Share 2 | -0 | 0 | 0.0100 | 0.1000 | 0.0900 | 0.0600 |
Cash Flow per Share 2 | 0 | 0 | 0.0100 | 0.0500 | 0.0200 | 0 |
Capex | - | - | - | 0.13 | 0.4 | 0.1 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 20-03-04 | 20-03-04 | 20-10-23 | 21-10-28 | 22-10-28 | 23-10-30 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-11.54% | 2.46M | |
-14.53% | 144B | |
-4.06% | 120B | |
+0.83% | 72.4B | |
+5.25% | 49.78B | |
+10.35% | 48.26B | |
+40.74% | 42.1B | |
+26.23% | 26.86B | |
+65.91% | 26.69B | |
+53.00% | 18.27B |
- Stock Market
- Equities
- XPLR Stock
- Financials Xplore Resources Corp.