End-of-day quote
Shenzhen S.E.
18:00:00 2024-05-14 EDT
|
5-day change
|
1st Jan Change
|
30.8
CNY
|
-0.32%
|
|
+18.96%
|
+10.39%
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
16,535
|
24,225
|
18,973
|
15,352
|
16,947
|
-
|
Enterprise Value (EV)
1 |
16,535
|
24,225
|
18,973
|
15,352
|
16,947
|
16,947
|
P/E ratio
|
83.4
x
|
58.9
x
|
30.2
x
|
18.9
x
|
16
x
|
13.1
x
|
Yield
|
-
|
0.18%
|
0.26%
|
0.65%
|
0.5%
|
0.52%
|
Capitalization / Revenue
|
26.9
x
|
20.7
x
|
10.1
x
|
6.16
x
|
5.37
x
|
4.26
x
|
EV / Revenue
|
26.9
x
|
20.7
x
|
10.1
x
|
6.16
x
|
5.37
x
|
4.26
x
|
EV / EBITDA
|
-
|
-
|
25
x
|
15.4
x
|
13.4
x
|
10.9
x
|
EV / FCF
|
-
|
102,041,186
x
|
451,557,593
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
10.5
x
|
4.18
x
|
2.87
x
|
2.47
x
|
2.08
x
|
Nbr of stocks (in thousands)
|
495,500
|
495,500
|
499,292
|
550,235
|
550,235
|
-
|
Reference price
2 |
33.37
|
48.89
|
38.00
|
27.90
|
30.80
|
30.80
|
Announcement Date
|
2/27/20
|
4/22/22
|
4/20/23
|
4/19/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
613.9
|
1,172
|
1,876
|
2,494
|
3,156
|
3,980
|
EBITDA
1 |
-
|
-
|
760.3
|
995.5
|
1,263
|
1,553
|
EBIT
1 |
-
|
474.9
|
715.9
|
944
|
1,214
|
1,478
|
Operating Margin
|
-
|
40.51%
|
38.15%
|
37.85%
|
38.48%
|
37.13%
|
Earnings before Tax (EBT)
1 |
-
|
476.9
|
717
|
943.2
|
1,215
|
1,478
|
Net income
1 |
-
|
412.3
|
624.7
|
814.5
|
1,060
|
1,289
|
Net margin
|
-
|
35.17%
|
33.29%
|
32.66%
|
33.58%
|
32.39%
|
EPS
2 |
0.4000
|
0.8300
|
1.260
|
1.480
|
1.925
|
2.347
|
Free Cash Flow
|
-
|
237.4
|
42.02
|
-
|
-
|
-
|
FCF margin
|
-
|
20.25%
|
2.24%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
5.53%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
57.58%
|
6.73%
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0900
|
0.1000
|
0.1820
|
0.1550
|
0.1600
|
Announcement Date
|
2/27/20
|
4/22/22
|
4/20/23
|
4/19/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
237
|
42
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
18.7%
|
22.7%
|
16%
|
15.9%
|
15.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
11.3%
|
9.74%
|
10.8%
|
10.1%
|
Assets
1 |
-
|
-
|
5,551
|
8,363
|
9,780
|
12,728
|
Book Value Per Share
2 |
-
|
4.640
|
9.100
|
9.730
|
12.50
|
14.80
|
Cash Flow per Share
2 |
-
|
0.7500
|
0.8500
|
-0.0700
|
1.170
|
1.450
|
Capex
1 |
-
|
136
|
383
|
294
|
251
|
333
|
Capex / Sales
|
-
|
11.63%
|
20.39%
|
11.79%
|
7.94%
|
8.35%
|
Announcement Date
|
2/27/20
|
4/22/22
|
4/20/23
|
4/19/24
|
-
|
-
|
Last Close Price
30.8
CNY Average target price
40.23
CNY Spread / Average Target +30.62% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.39% | 2.35B | | +32.76% | 93.23B | | +27.44% | 71.39B | | +52.90% | 33.01B | | +18.48% | 25.6B | | +21.64% | 13.68B | | -2.57% | 13.59B | | +24.33% | 10.51B | | -8.04% | 8.19B | | -.--% | 7.35B |
Other Aircraft Parts Manufacturing
|