End-of-day quote
Korea S.E.
18:00:00 2024-05-13 EDT
|
5-day change
|
1st Jan Change
|
8,250
KRW
|
-0.36%
|
|
-6.04%
|
-6.67%
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
83,087
|
51,276
|
137,448
|
128,274
|
-
|
-
|
Enterprise Value (EV)
2 |
83.09
|
51.28
|
137.4
|
231.3
|
90.77
|
142.3
|
P/E ratio
|
-
|
18.7
x
|
-
|
5.4
x
|
4.57
x
|
4.04
x
|
Yield
|
-
|
-
|
-
|
0.48%
|
0.48%
|
0.61%
|
Capitalization / Revenue
|
0.28
x
|
-
|
0.56
x
|
0.22
x
|
0.27
x
|
0.25
x
|
EV / Revenue
|
0.28
x
|
-
|
0.56
x
|
0.4
x
|
0.19
x
|
0.28
x
|
EV / EBITDA
|
-
|
-
|
-
|
5.1
x
|
1.68
x
|
2.45
x
|
EV / FCF
|
-
|
-
|
-
|
-8.26
x
|
3.32
x
|
4.74
x
|
FCF Yield
|
-
|
-
|
-
|
-12.1%
|
30.1%
|
21.1%
|
Price to Book
|
-
|
-
|
-
|
1.21
x
|
0.95
x
|
0.81
x
|
Nbr of stocks (in thousands)
|
16,651
|
16,024
|
15,548
|
15,548
|
-
|
-
|
Reference price
3 |
4,990
|
3,200
|
8,840
|
8,250
|
8,250
|
8,250
|
Announcement Date
|
2/3/20
|
3/23/23
|
2/22/24
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
300.4
|
-
|
243.7
|
571.5
|
480.7
|
511.5
|
EBITDA
1 |
-
|
-
|
-
|
45.33
|
54
|
58
|
EBIT
1 |
1.34
|
-
|
12.79
|
35.1
|
43.7
|
45.2
|
Operating Margin
|
0.45%
|
-
|
5.25%
|
6.14%
|
9.09%
|
8.84%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
34.27
|
39.73
|
43.5
|
Net income
1 |
-
|
2.769
|
-
|
26.03
|
31.4
|
34.5
|
Net margin
|
-
|
-
|
-
|
4.56%
|
6.53%
|
6.74%
|
EPS
2 |
-
|
171.0
|
-
|
1,527
|
1,807
|
2,044
|
Free Cash Flow
3 |
-
|
-
|
-
|
-28,000
|
27,333
|
30,000
|
FCF margin
|
-
|
-
|
-
|
-4,899.39%
|
5,685.86%
|
5,865.1%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
50,617.28%
|
51,724.14%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
87,048.83%
|
86,956.52%
|
Dividend per Share
2 |
-
|
-
|
-
|
40.00
|
40.00
|
50.00
|
Announcement Date
|
2/3/20
|
3/23/23
|
2/22/24
|
-
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
61.1
|
72.37
|
147.1
|
292.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
4
|
5.433
|
10.93
|
14.73
|
Operating Margin
|
-
|
6.55%
|
7.51%
|
7.43%
|
5.04%
|
Earnings before Tax (EBT)
1 |
-
|
6.3
|
6.8
|
17.1
|
10.6
|
Net income
1 |
7.026
|
4.9
|
2.45
|
9.95
|
11.3
|
Net margin
|
-
|
8.02%
|
3.39%
|
6.76%
|
3.86%
|
EPS
|
452.0
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/14/23
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
103
|
-
|
14
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
37.5
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
2.272
x
|
-
|
0.2414
x
|
Free Cash Flow
2 |
-
|
-
|
-
|
-28,000
|
27,333
|
30,000
|
ROE (net income / shareholders' equity)
|
-
|
-
|
8.74%
|
23.8%
|
23.4%
|
21.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
6.9%
|
7.98%
|
7.05%
|
Assets
1 |
-
|
-
|
-
|
377.3
|
393.7
|
489.4
|
Book Value Per Share
3 |
-
|
-
|
-
|
6,837
|
8,724
|
10,141
|
Cash Flow per Share
3 |
-
|
-
|
-
|
2,037
|
2,110
|
2,571
|
Capex
1 |
-
|
-
|
-
|
17
|
12
|
24.5
|
Capex / Sales
|
-
|
-
|
-
|
2.97%
|
2.5%
|
4.79%
|
Announcement Date
|
2/3/20
|
3/23/23
|
2/22/24
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
8,250
KRW Average target price
13,125
KRW Spread / Average Target +59.09% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.67% | 94.79M | | +22.85% | 49.63B | | -8.91% | 22.24B | | +26.99% | 20.81B | | +35.20% | 17.85B | | -5.27% | 14.93B | | -16.41% | 13.82B | | -18.62% | 13.61B | | +29.99% | 11.87B | | +39.46% | 10.94B |
Other Auto, Truck & Motorcycle Parts
|