WON TECH CO.,LTD. Financials WON TECH Co.,Ltd.
Equities
A336570
KR7336570007
Medical Equipment, Supplies & Distribution
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8,200 KRW | +0.86% |
|
-26.26% | -12.11% |
| 2023 | WON TECH Co.,Ltd.(KOSDAQ:A336570) added to S&P Global BMI Index | CI |
| 2023 | WON TECH Co.,Ltd. announced that it has received KRW 30 billion in funding | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | - | 408,421 | 822,627 | 732,562 | - | - |
| Enterprise Value (EV) 2 | - | 395.4 | 771.5 | 673.5 | 615.1 | 550.7 |
| P/E ratio | 0.88 x | 14.2 x | 21.2 x | 16 x | 11.1 x | 8.96 x |
| Yield | - | - | - | 0.65% | 0.81% | 0.88% |
| Capitalization / Revenue | - | 5.01 x | 6.95 x | 4.89 x | 3.77 x | 3.1 x |
| EV / Revenue | - | 4.85 x | 6.52 x | 4.5 x | 3.16 x | 2.33 x |
| EV / EBITDA | - | 14 x | 16.3 x | 10.9 x | 7.37 x | 5.39 x |
| EV / FCF | - | 27.8 x | 32.4 x | 23.4 x | 12.1 x | 8.42 x |
| FCF Yield | - | 3.6% | 3.09% | 4.28% | 8.28% | 11.9% |
| Price to Book | - | 7.16 x | 8.29 x | 5.2 x | 3.57 x | 2.6 x |
| Nbr of stocks (in thousands) | - | 87,927 | 88,170 | 89,337 | - | - |
| Reference price 3 | 2,675 | 4,645 | 9,330 | 8,200 | 8,200 | 8,200 |
| Announcement Date | 3/18/22 | 3/7/23 | 2/8/24 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | 51.06 | 81.48 | 118.4 | 149.8 | 194.6 | 236.4 |
| EBITDA 1 | - | 28.32 | 47.42 | 61.62 | 83.43 | 102.2 |
| EBIT 1 | - | 27.03 | 46.04 | 58.3 | 80.75 | 99.08 |
| Operating Margin | - | 33.17% | 38.9% | 38.93% | 41.5% | 41.91% |
| Earnings before Tax (EBT) 1 | - | 18.21 | 47.72 | 58.7 | 83.55 | 103.5 |
| Net income 1 | - | 16.59 | 38.83 | 45.5 | 65.53 | 81.34 |
| Net margin | - | 20.35% | 32.81% | 30.38% | 33.68% | 34.41% |
| EPS 2 | 3,025 | 327.0 | 441.0 | 514.0 | 736.7 | 915.4 |
| Free Cash Flow 3 | - | 14,238 | 23,846 | 28,825 | 50,940 | 65,375 |
| FCF margin | - | 17,472.99% | 20,146.7% | 19,245.53% | 26,181.26% | 27,654.4% |
| FCF Conversion (EBITDA) | - | 50,267.63% | 50,288.62% | 46,774.85% | 61,054.74% | 63,992.76% |
| FCF Conversion (Net income) | - | 85,842.48% | 61,405.2% | 63,351.65% | 77,731.44% | 80,372.51% |
| Dividend per Share 2 | - | - | - | 53.67 | 66.25 | 72.25 |
| Announcement Date | 3/18/22 | 3/7/23 | 2/8/24 | - | - | - |
1KRW in Billions2KRW3KRW in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 30.5 | 26.38 | 30.2 | 22.57 | 35 | 40.65 | 46.35 |
| EBITDA 1 | - | - | - | 15.9 | 16.2 | 16.8 | 17.5 |
| EBIT 1 | - | 9.532 | 10.49 | 6.634 | 12.7 | 16.55 | 22.4 |
| Operating Margin | - | 36.13% | 34.75% | 29.4% | 36.29% | 40.71% | 48.33% |
| Earnings before Tax (EBT) 1 | - | 9.592 | 12.93 | 6.937 | 15.3 | 17.7 | 18.5 |
| Net income 1 | - | 8.722 | 9.286 | 5.924 | 10 | 10 | 21 |
| Net margin | - | 33.06% | 30.75% | 26.25% | 28.57% | 24.6% | 45.31% |
| EPS | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 8/11/23 | 11/10/23 | 2/8/24 | 5/10/24 | - | - | - |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | - | 13 | 51.1 | 59.1 | 117 | 182 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 2 | - | 14,238 | 23,846 | 28,825 | 50,940 | 65,375 |
| ROE (net income / shareholders' equity) | - | 40% | 49.7% | 37.8% | 35.5% | 33.4% |
| ROA (Net income/ Total Assets) | - | 27.3% | 34.2% | 24.7% | 28% | 26.3% |
| Assets 1 | - | 60.7 | 113.5 | 184.6 | 233.9 | 309.6 |
| Book Value Per Share 3 | - | 649.0 | 1,126 | 1,578 | 2,295 | 3,152 |
| Cash Flow per Share 3 | - | - | 295.0 | 650.0 | 790.0 | - |
| Capex 1 | - | 0.54 | 2.11 | 3.5 | 3.06 | 5.38 |
| Capex / Sales | - | 0.67% | 1.78% | 2.34% | 1.57% | 2.27% |
| Announcement Date | 3/18/22 | 3/7/23 | 2/8/24 | - | - | - |
1KRW in Billions2KRW in Million3KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
8,200
KRW
Average target price
13,429
KRW
Spread / Average Target
+63.76%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -12.11% | 539M | |
| +73.24% | 12.42B | |
| -19.09% | 7.81B | |
| +5.88% | 6.4B | |
| +13.24% | 5.45B | |
| +38.48% | 5.01B | |
| -17.30% | 4.84B | |
| -19.78% | 4.19B | |
| -29.53% | 2.69B | |
| +47.29% | 2.39B |
- Stock Market
- Equities
- A336570 Stock
- Financials WON TECH Co.,Ltd.
