Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.53 CAD | -1.85% | -3.64% | -25.35% |
04-22 | West Fraser Announced Completion On Sale of its Quesnel River Pulp Mill, and its Slave Lake Pulp Mill | MT |
04-19 | RBC Capital Markets Outlines Insights for Canadian Materials Sector | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 457.7 | 480.3 | 720.5 | 367.4 | 224.9 | 167.9 | - | - |
Enterprise Value (EV) 1 | 588.9 | 571.1 | 608.8 | 374.8 | 307.3 | 237.4 | 253.9 | 167.9 |
P/E ratio | -10.2 x | 14.2 x | 3.77 x | 6.11 x | -3.23 x | -3.31 x | -7.57 x | - |
Yield | 7.38% | 1.76% | 1.9% | 4.09% | 5.28% | - | - | - |
Capitalization / Revenue | 0.57 x | 0.5 x | 0.51 x | 0.25 x | 0.22 x | 0.17 x | 0.16 x | - |
EV / Revenue | 0.73 x | 0.59 x | 0.43 x | 0.26 x | 0.3 x | 0.25 x | 0.24 x | - |
EV / EBITDA | -393 x | 5.53 x | 2.02 x | 2.74 x | -10.3 x | 15.4 x | 5.17 x | 3.23 x |
EV / FCF | -22.1 x | 9.26 x | 2.44 x | -6.81 x | -3.93 x | 14.8 x | 18.1 x | - |
FCF Yield | -4.53% | 10.8% | 41% | -14.7% | -25.4% | 6.74% | 5.51% | - |
Price to Book | 0.95 x | 0.95 x | 1.13 x | 0.58 x | 0.4 x | 0.32 x | 0.32 x | - |
Nbr of stocks (in thousands) | 375,197 | 375,197 | 341,473 | 316,743 | 316,746 | 316,746 | - | - |
Reference price 2 | 1.220 | 1.280 | 2.110 | 1.160 | 0.7100 | 0.5300 | 0.5300 | 0.5300 |
Announcement Date | 20-02-11 | 21-02-18 | 22-02-16 | 23-02-16 | 24-02-13 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 807.7 | 964.9 | 1,418 | 1,444 | 1,018 | 968.5 | 1,059 | - |
EBITDA 1 | -1.5 | 103.2 | 302.1 | 136.9 | -29.9 | 15.4 | 49.12 | 52 |
EBIT 1 | -55.6 | 53.9 | 267.1 | 84.3 | - | -46 | -6 | - |
Operating Margin | -6.88% | 5.59% | 18.84% | 5.84% | - | -4.75% | -0.57% | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income | -46.7 | 33.1 | 202.8 | - | - | - | - | - |
Net margin | -5.78% | 3.43% | 14.3% | - | - | - | - | - |
EPS 2 | -0.1200 | 0.0900 | 0.5600 | 0.1900 | -0.2200 | -0.1600 | -0.0700 | - |
Free Cash Flow 1 | -26.7 | 61.7 | 249.7 | -55 | -78.2 | 16 | 14 | - |
FCF margin | -3.31% | 6.39% | 17.61% | -3.81% | -7.69% | 1.65% | 1.32% | - |
FCF Conversion (EBITDA) | - | 59.79% | 82.65% | - | - | 103.9% | 28.5% | - |
FCF Conversion (Net income) | - | 186.4% | 123.13% | - | - | - | - | - |
Dividend per Share 2 | 0.0900 | 0.0225 | 0.0400 | 0.0475 | 0.0375 | - | - | - |
Announcement Date | 20-02-11 | 21-02-18 | 22-02-16 | 23-02-16 | 24-02-13 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 352.9 | 327.9 | 359.6 | 437.4 | 356 | 291 | 263.8 | 276 | 231.1 | 246.6 | 225.1 | 248.8 | 244.6 | 241.7 | - |
EBITDA 1 | 68.6 | 52.5 | 65.4 | 66.2 | 17.3 | -11.9 | -5 | -12 | -11.6 | -1.2 | 0.0667 | 2.633 | 4.9 | 5.45 | 12 |
EBIT 1 | 56.6 | 38.9 | 51.5 | 53.4 | 8.9 | -29.5 | -23.4 | -27.5 | -23.4 | -14.4 | -18.5 | -10 | -10 | -8.5 | - |
Operating Margin | 16.04% | 11.86% | 14.32% | 12.21% | 2.5% | -10.14% | -8.87% | -9.96% | -10.13% | -5.84% | -8.22% | -4.02% | -4.09% | -3.52% | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS 2 | 0.1200 | 0.0900 | 0.1100 | 0.1200 | 0.0200 | -0.0600 | -0.0500 | -0.0700 | -0.0500 | - | -0.0500 | - | - | - | - |
Dividend per Share 2 | 0.0100 | 0.0100 | 0.0100 | 0.0125 | 0.0125 | 0.0125 | - | - | - | - | - | - | - | - | - |
Announcement Date | 21-11-03 | 22-02-16 | 22-05-04 | 22-08-03 | 22-11-03 | 23-02-16 | 23-05-03 | 23-08-03 | 23-11-07 | 24-02-13 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | 131 | 90.8 | - | 7.4 | 82.4 | 69.5 | 86 | - |
Net Cash position 1 | - | - | 112 | - | - | - | - | - |
Leverage (Debt/EBITDA) | -87.47 x | 0.8798 x | - | 0.0541 x | -2.756 x | 4.513 x | 1.751 x | - |
Free Cash Flow 1 | -26.7 | 61.7 | 250 | -55 | -78.2 | 16 | 14 | - |
ROE (net income / shareholders' equity) | - | - | - | - | -11.3% | -2.5% | 0.9% | - |
ROA (Net income/ Total Assets) | - | - | - | - | -7.41% | - | - | - |
Assets | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | 1.280 | 1.340 | 1.860 | 1.990 | 1.780 | 1.670 | 1.660 | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | 37.2 | 18.7 | 31.9 | 44.3 | 44.4 | 56.7 | 48.3 | - |
Capex / Sales | 4.61% | 1.94% | 2.25% | 3.07% | 4.36% | 5.85% | 4.56% | - |
Announcement Date | 20-02-11 | 21-02-18 | 22-02-16 | 23-02-16 | 24-02-13 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-25.35% | 123M | |
-.--% | 1.39B | |
-16.30% | 1.29B | |
+8.33% | 899M | |
-21.34% | 531M | |
-20.70% | 350M | |
-33.74% | 266M | |
+17.54% | 264M | |
+37.36% | 250M | |
+3.03% | 222M |
- Stock Market
- Equities
- WEF Stock
- Financials Western Forest Products Inc.