Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.02 CAD | +33.33% | +33.33% | +33.33% |
04-27 | Western Atlas Resources Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
03-15 | Western Atlas Resources Inc. cancelled the transaction announced on November 8, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 4.229 | 5.998 | 6.953 | 9.292 | 4.702 | 1.768 |
Enterprise Value (EV) 1 | 3.777 | 4.465 | 4.493 | 8.127 | 4.44 | 1.722 |
P/E ratio | -2.1 x | -5.32 x | -6.69 x | -13.9 x | -4.08 x | -2.61 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | -7,438,287 x | -8,193,073 x | - | - | - |
EV / FCF | -2.23 x | -7.66 x | -2.06 x | -7.74 x | -10.5 x | 34.4 x |
FCF Yield | -44.9% | -13% | -48.5% | -12.9% | -9.5% | 2.91% |
Price to Book | 1.52 x | 1.51 x | 1.04 x | 1.53 x | 0.91 x | 0.39 x |
Nbr of stocks (in thousands) | 56,380 | 79,978 | 115,878 | 116,153 | 117,553 | 117,853 |
Reference price 2 | 0.0750 | 0.0750 | 0.0600 | 0.0800 | 0.0400 | 0.0150 |
Announcement Date | 19-04-26 | 20-03-20 | 21-04-12 | 22-04-29 | 23-04-14 | 24-04-27 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | -0.6003 | -0.5484 | - | - | - |
EBIT 1 | -1.029 | -0.8802 | -0.8283 | -0.6396 | -1.073 | -0.6616 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -1.545 | -0.8731 | -0.8653 | -0.6677 | -1.153 | -0.6752 |
Net income 1 | -1.545 | -0.8731 | -0.8653 | -0.6677 | -1.153 | -0.6752 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0357 | -0.0141 | -0.008975 | -0.005752 | -0.009814 | -0.005741 |
Free Cash Flow 1 | -1.695 | -0.5826 | -2.178 | -1.05 | -0.4218 | 0.0501 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 19-04-26 | 20-03-20 | 21-04-12 | 22-04-29 | 23-04-14 | 24-04-27 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.45 | 1.53 | 2.46 | 1.17 | 0.26 | 0.05 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -1.7 | -0.58 | -2.18 | -1.05 | -0.42 | 0.05 |
ROE (net income / shareholders' equity) | -74% | -25.9% | -16.2% | -10.5% | -20.5% | -13.8% |
ROA (Net income/ Total Assets) | -29.5% | -15.9% | -9.67% | -6.24% | -11.9% | -8.09% |
Assets 1 | 5.238 | 5.479 | 8.952 | 10.7 | 9.725 | 8.348 |
Book Value Per Share 2 | 0.0500 | 0.0500 | 0.0600 | 0.0500 | 0.0400 | 0.0400 |
Cash Flow per Share 2 | 0.0100 | 0.0200 | 0.0200 | 0.0100 | 0 | 0 |
Capex 1 | 1.37 | 0.34 | 1.77 | 0.72 | 0.04 | 0.02 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 19-04-26 | 20-03-20 | 21-04-12 | 22-04-29 | 23-04-14 | 24-04-27 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+33.33% | 1.77M | |
+2.85% | 48.96B | |
+25.14% | 33.76B | |
-2.26% | 29.71B | |
+15.57% | 24.71B | |
+7.40% | 11.19B | |
+30.23% | 10.13B | |
+32.67% | 9.31B | |
-.--% | 8.65B | |
+6.19% | 8.31B |
- Stock Market
- Equities
- WA Stock
- Financials Western Atlas Resources Inc.