WASTE RECOVERY TECHNOLOGY INC. Financials Waste Recovery Technology Inc.
Equities
6894
TW0006894009
Environmental Services & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 228 TWD | +1.11% |
|
-3.39% | +41.61% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 3,122 | 3,832 | 5,426 | - |
| Enterprise Value (EV) 1 | 3,122 | 3,832 | 5,426 | 5,426 |
| P/E ratio | 16.6 x | 20.6 x | 34.5 x | 29.9 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 4.94 x | 7.24 x | 6.34 x |
| EV / Revenue | - | 4.94 x | 7.24 x | 6.34 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 20,402 | 23,800 | 23,800 | - |
| Reference price 2 | 153.0 | 161.0 | 228.0 | 228.0 |
| Announcement Date | 3/31/23 | 3/12/24 | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 775.8 | 750 | 856 |
| EBITDA | - | - | - | - |
| EBIT 1 | - | 216.6 | 188 | 217 |
| Operating Margin | - | 27.91% | 25.07% | 25.35% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income 1 | 186.5 | 162.9 | 148 | 171 |
| Net margin | - | 20.99% | 19.73% | 19.98% |
| EPS 2 | 9.240 | 7.810 | 6.600 | 7.620 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 3/31/23 | 3/12/24 | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 |
|---|---|---|---|---|---|
| Net sales 1 | 194.3 | 249.5 | 221.8 | 175 | 200 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | 58.96 | 64.76 | 64.93 | 46 | 49 |
| Operating Margin | 30.35% | 25.95% | 29.28% | 26.29% | 24.5% |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income 1 | 45.16 | 44.82 | 54.3 | 36 | 38 |
| Net margin | 23.24% | 17.96% | 24.49% | 20.57% | 19% |
| EPS 2 | 2.210 | 2.160 | 2.280 | 1.600 | 1.690 |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 11/9/23 | 3/12/24 | 5/13/24 | - | - |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 3/31/23 | 3/12/24 | - | - |
1TWD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
228
Average target price
-
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +41.61% | 168M | |
| +17.17% | 84.17B | |
| +13.60% | 59B | |
| +17.85% | 23.93B | |
| +27.57% | 11.39B | |
| -9.62% | 6.29B | |
| +21.34% | 4.89B | |
| +25.82% | 4.86B | |
| -3.39% | 3.07B | |
| -1.80% | 2.46B |
- Stock Market
- Equities
- 6894 Stock
- Financials Waste Recovery Technology Inc.