End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
29,650 KRW | +2.95% | +4.40% | -29.40% |
03-26 | Vuno Inc. announced that it has received KRW 10.4 billion in funding | CI |
03-21 | Vuno Inc. announced that it expects to receive KRW 10.4 billion in funding | CI |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Capitalization 1 | 71,009 | 574,961 | 406,649 | - |
Enterprise Value (EV) 2 | 71.01 | 575 | 401.2 | 392.9 |
P/E ratio | -4.51 x | -31.3 x | -91.8 x | -190 x |
Yield | - | - | - | - |
Capitalization / Revenue | - | 43.3 x | 14.4 x | 11 x |
EV / Revenue | - | 43.3 x | 14.2 x | 10.7 x |
EV / EBITDA | - | -40.3 x | 669 x | 30.9 x |
EV / FCF | - | - | -182 x | 45.7 x |
FCF Yield | - | - | -0.55% | 2.19% |
Price to Book | - | - | 125 x | 34.8 x |
Nbr of stocks (in thousands) | 11,380 | 13,690 | 13,715 | - |
Reference price 3 | 6,240 | 42,000 | 29,650 | 29,650 |
Announcement Date | 23-03-20 | 24-02-05 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net sales 1 | - | 13.28 | 28.3 | 36.85 |
EBITDA 1 | - | -14.26 | 0.6 | 12.7 |
EBIT 1 | - | -16.33 | -1.5 | 4.7 |
Operating Margin | - | -123.02% | -5.3% | 12.75% |
Earnings before Tax (EBT) | - | - | - | - |
Net income 1 | -15.66 | -16.28 | -4 | -2 |
Net margin | - | -122.65% | -14.13% | -5.43% |
EPS 2 | -1,383 | -1,342 | -323.0 | -156.0 |
Free Cash Flow 3 | - | - | -2,200 | 8,600 |
FCF margin | - | - | -7,773.85% | 23,337.86% |
FCF Conversion (EBITDA) | - | - | - | 67,716.54% |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 23-03-20 | 24-02-05 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 Q1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|
Net sales 1 | 1.776 | - | 4.926 | 5.6 | 6.6 | 7.7 | 8.4 |
EBITDA | - | - | - | - | - | - | - |
EBIT 1 | -4.292 | - | -3.469 | -1.9 | -0.8 | 0.2 | 1 |
Operating Margin | -241.58% | - | -70.42% | -33.93% | -12.12% | 2.6% | 11.9% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income | - | -2.256 | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - |
EPS | - | -197.0 | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 23-05-15 | 23-11-13 | 24-02-05 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net Debt 1 | - | - | - | - |
Net Cash position 1 | - | - | 5.4 | 13.7 |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow 2 | - | - | -2,200 | 8,600 |
ROE (net income / shareholders' equity) | - | -137% | -46.2% | 1% |
ROA (Net income/ Total Assets) | - | - | -5.9% | 21.6% |
Assets 1 | - | - | 67.8 | -9.259 |
Book Value Per Share 3 | - | - | 238.0 | 853.0 |
Cash Flow per Share | - | - | - | - |
Capex 1 | - | - | 3 | 3 |
Capex / Sales | - | - | 10.6% | 8.14% |
Announcement Date | 23-03-20 | 24-02-05 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-29.40% | 289M | |
+19.35% | 3.97B | |
+5.78% | 3.12B | |
-29.00% | 1.69B | |
-24.70% | 604M | |
-12.53% | 342M | |
+16.06% | 245M | |
-7.89% | 220M | |
+98.90% | 141M | |
+5.31% | 140M |
- Stock Market
- Equities
- A338220 Stock
- Financials Vuno Inc.