Forward-Looking Statements



Certain information in this Quarterly Report on Form 10-Q would constitute
forward-looking statements, including, but not limited to, information relating
to the future performance and financial condition of the Company, the impact of
the COVID-19 pandemic on our results of operations, the plans and objectives of
the Company's management, and the Company's assumptions regarding such
performance and plans that are forward-looking in nature and involve certain
risks and uncertainties. Actual results could differ materially from such
forward-looking information and could be exacerbated by the COVID-19 pandemic
and any worsening of the global business and economic environment as a result.

We begin Management's Discussion and Analysis of Financial Condition and Results
of Operations ("MD&A") with an overview of the business. This is followed by a
discussion of the Critical Accounting Policies and Estimates that we believe are
important to understanding the assumptions and judgments incorporated in our
reported financial results. In the next section, we discuss our results of
operations for the three and nine months ended November 30, 2021 compared to the
three and nine months ended November 30, 2020. Next, we present EBITDA and
Adjusted EBITDA attributable to Voxx for the three and nine months ended
November 30, 2021 compared to the three and nine months ended November 30, 2020,
in order to provide a useful and appropriate supplemental measure of our
performance. We then provide an analysis of changes in our balance sheets and
cash flows and discuss our financial commitments in the sections entitled
"Liquidity and Capital Resources." We conclude this MD&A with a discussion of
"Related Party Transactions" and "Recent Accounting Pronouncements."

Unless specifically indicated otherwise, all amounts presented in our MD&A below are in thousands, except share and per share data.

Business Overview

VOXX International Corporation ("Voxx," "We," "Our," "Us" or the "Company") is a
leading international manufacturer and distributor operating in the Automotive
Electronics, Consumer Electronics, and Biometrics industries. The Company has
widely diversified interests, with more than 30 global brands that it has
acquired and grown throughout the years, achieving a powerful international
corporate image, and creating a vehicle for each of these respective brands to
emerge with its own identity. We conduct our business through nineteen
wholly-owned subsidiaries: Audiovox Atlanta Corp., VOXX Electronics Corporation,
VOXX Accessories Corp., VOXX German Holdings GmbH ("Voxx Germany"), Audiovox
Canada Limited, Voxx Hong Kong Ltd., Audiovox International Corp., Audiovox
Mexico, S. de R.L. de C.V. ("Voxx Mexico"), Code Systems, Inc., Oehlbach Kabel
GmbH ("Oehlbach"), Schwaiger GmbH ("Schwaiger"), Invision Automotive Systems,
Inc. ("Invision"), Premium Audio Company LLC ("Klipsch"), Omega Research and
Development, LLC ("Omega"), Voxx Automotive Corp., Audiovox Websales LLC,
VSM-Rostra LLC ("VSM"), VOXX DEI LLC, and VOXX DEI Canada, Ltd. (collectively,
with VOXX DEI, LLC, "DEI"), as well as a majority owned subsidiary, EyeLock LLC
("EyeLock"). We market our products under the Audiovox® brand name and other
brand names and licensed brands, such as 808®, Acoustic Research®, Advent®,
Avital®, Car Link®, Chapman®, Clifford®, Code-Alarm®, Crimestopper™, Directed®,
Discwasher®, Energy®, Heco®, Integra®, Invision®, Jamo®, Klipsch®, Mac Audio™,
Magnat®, Mirage®, myris®, Oehlbach®, Omega®, Onkyo®, Pioneer®, Prestige®,
Project Nursery®, Python®, RCA®, RCA Accessories, Rosen®, Rostra®, Schwaiger®,
Smart Start®, Terk®, Vehicle Safety Automotive, Viper®, and Voxx Automotive, as
well as private labels through a large domestic and international distribution
network. We also function as an OEM ("Original Equipment Manufacturer") supplier
to several customers, as well as market a number of products under exclusive
distribution agreements, such as SiriusXM satellite radio products.

COVID-19



During March 2020, a global pandemic was declared by the World Health
Organization and a National Emergency was declared by the President of the
United States related to the rapidly growing outbreak of COVID-19. The pandemic
has significantly impacted economic conditions in the United States, as federal,
state, and local governments reacted to the public health crisis, creating
significant uncertainties in the United States, as well as the global economy.
In the interest of public health and safety, U.S. jurisdictions (national,
state, and local) where our primary operations and those of many of our
customers are located required mandatory business closures, capacity
limitations, or other restrictions for those permitted to continue to operate or
allowed to reopen since the initial shut-downs in March 2020. As of the date of
this filing, all of our operating locations are open.

The Company's revenues have decreased for the three months ended November 30,
2021, but have increased for the nine months ended November 30, 2021 as compared
to the respective prior year periods. The impact of COVID-19 on the market is
still rapidly changing and additional impacts to the business may arise that we
are not aware of currently, which could have an adverse impact on revenues,
results of operations, and cash flows for the 2022 fiscal year. We cannot
predict whether, when, or

                                       33

--------------------------------------------------------------------------------


the manner in which the conditions surrounding COVID-19 will change, including
the ultimate duration and scope of the pandemic; the severity of the virus,
including the emergence of new variants; the impact of the COVID-19 vaccines,
including the speed at which they are disseminated and their effectiveness; the
actions taken by governments to contain the virus or treat its impact; and how
quickly and to what extent normal economic and operating conditions can resume.
Due to the evolving situation, future results of the Company could be impacted
in ways we are not able to predict today, including, but not limited to,
non-cash write-downs and impairments; foreign currency fluctuations; potential
adjustments to the carrying value of inventory; and the delayed collections of,
or inability to collect accounts receivables.

The Company continues to focus on cash flow and anticipates having sufficient
resources to operate for the coming twelve-month period. In April 2021, the
Company amended its Credit Facility in the U.S. in order to increase the maximum
borrowing base thereunder and extend the maturity date of the Credit Facility to
April 2026 (see Note 16(a)).

Reportable Segments



The Company operates in three reportable segments based on our products and
internal organizational structure. The operating segments consist of Automotive
Electronics, Consumer Electronics, and Biometrics. See Note 22 to the Company's
Consolidated Financial Statements for segment information.

Products included in these segments are as follows:

Automotive Electronics products include:

? mobile multi-media infotainment products, including overhead, seat-back, and


      headrest systems;


  ? automotive security, vehicle access, and remote start systems;

? satellite radios, including plug and play models, and direct connect models;




  ? smart phone telematics applications;


  ? mobile interface modules;


  ? automotive power accessories;


  ? rear observation and collision avoidance systems;


  ? driver distraction products;


  ? power lift gates;


  ? turn signal switches;


  ? automotive lighting products;


  ? automotive sensing and camera systems;


  ? USB ports;


  ? cruise control systems; and


  ? heated seats.

Consumer Electronics products include:



  ? premium loudspeakers;


  ? architectural speakers;


  ? commercial speakers;


  ? outdoor speakers;


  ? wireless and Bluetooth speakers;


  ? home theater systems;


  ? business music systems;


  ? streaming music systems;


  ? receivers;


  ? on-ear and in-ear headphones;


  ? wired and wireless headphones and ear buds;


  ? Bluetooth headphones and ear buds;


  ? Soundbars;


  ? DLNA (Digital Living Network Alliance) compatible devices;


  ? High-Definition Television ("HDTV") antennas;


  ? Wireless Fidelity ("WiFi") antennas;


  ? High-Definition Multimedia Interface ("HDMI") accessories;


   ?  home electronic accessories such as cabling, power cords, and other
      connectivity products;


  ? performance enhancing electronics;


  ? TV universal remotes;


  ? flat panel TV mounting systems;


  ? karaoke products;


  ? infant/nursery products;


                                       34

--------------------------------------------------------------------------------





  ? power supply systems and charging products;


  ? electronic equipment cleaning products;


  ? personal sound amplifiers;


  ? set-top boxes; and


  ? home and portable stereos.

Biometrics products include:



  ? iris identification products, and


  ? biometric security related products.


We believe our segments have expanding market opportunities with certain levels
of volatility related to domestic and international markets, new car sales,
increased competition by manufacturers, private labels, technological
advancements, discretionary consumer spending and general economic
conditions. All of our products are subject to price fluctuations which could
affect the carrying value of inventories and gross margins in the future.
Macroeconomic factors, such as increases in the unemployment rate, have been
pressured as a result of the COVID-19 pandemic and have created a challenging
demand environment in some of our markets, the duration and severity of which we
are still unable to predict.

Our objective is to continue to grow our business by acquiring new brands,
embracing new technologies, expanding product development, and applying this to
a continued stream of new products that should increase gross margins and
improve operating income. In addition, it is our intention to continue to
acquire synergistic companies that would allow us to leverage our overhead,
penetrate new markets and expand existing product categories through our
business channels. Notwithstanding the above, if the appropriate opportunity
arises, the Company will explore the potential divestiture of a product line or
business.



Acquisitions and Dispositions

On July 1, 2020, the Company completed the acquisition of certain assets and
liabilities, which comprise the aftermarket vehicle remote start and security
systems and connected car solutions (telematics) business from Directed LLC and
Directed Electronics Canada Inc. (collectively, with Directed LLC, "Directed")
(see Note 2).

On September 8, 2021, the Company's subsidiary, Premium Audio Company LLC
("PAC"), completed the transaction to acquire the home audio/video business of
Onkyo Home Entertainment Corporation with its partner Sharp through the newly
formed joint venture, Onkyo Technology KK (see Note 2).

Critical Accounting Policies and Estimates



The preparation of these financial statements requires us to make estimates and
assumptions that affect the reported amounts of assets, liabilities, revenues,
and expenses reported in those financial statements. These judgments can be
subjective and complex, and consequently, actual results could differ from those
estimates. Our most critical accounting policies and estimates relate to revenue
recognition; accrued sales incentives; expected credit losses on accounts
receivable; inventory valuation; valuation of long-lived assets; valuation and
impairment assessment of goodwill, trademarks, and other intangible assets;
warranties; stock-based compensation; recoverability of deferred tax assets; and
the reserve for uncertain tax positions at the date of the consolidated
financial statements.  A summary of the Company's critical accounting policies
is identified in Management's Discussion and Analysis of Financial Condition and
Results of Operations in the Company's Form 10-K for the fiscal year ended
February 28, 2021. During Fiscal 2021, there were significant changes to the
global economic situation as a consequence of the COVID-19 pandemic that could
continue during Fiscal 2022. It is possible that this could cause changes to
estimates in the future as a result of the financial circumstances of the
markets in which the Company operates, the price of the Company's publicly
traded equity in comparison to the Company's carrying value, and the health of
the global economy. Such changes to estimates could potentially result in
impacts that would be material to the Company's consolidated financial
statements, particularly with respect to the fair value of the Company's
reporting units in relation to potential goodwill impairment and the fair value
of long-lived assets in relation to potential impairment. Since February 28,
2021, there have been no changes in our critical accounting policies.

Results of Operations



As you read this discussion and analysis, refer to the accompanying Unaudited
Consolidated Statements of Operations and Comprehensive (Loss) Income, which
present the results of our operations for the three and nine months ended
November 30, 2021 and 2020.

The following tables set forth, for the periods indicated, certain statements of operations data for the three and nine months ended November 30, 2021 and 2020.


                                       35

--------------------------------------------------------------------------------
Net Sales



                              November 30,
                           2021          2020        $ Change       % Change
Three Months Ended
Automotive Electronics   $  61,589     $  61,488     $     101            0.2 %
Consumer Electronics       129,733       139,039        (9,306 )         (6.7 )%
Biometrics                     355           343            12            3.5 %
Corporate                      194           195            (1 )         (0.5 )%
Total net sales          $ 191,871     $ 201,065     $  (9,194 )         (4.6 )%

Nine Months Ended
Automotive Electronics   $ 150,007     $ 111,397     $  38,610           34.7 %
Consumer Electronics       320,805       288,545        32,260           11.2 %
Biometrics                     813           703           110           15.6 %
Corporate                      415           439           (24 )         (5.5 )%
Total net sales          $ 472,040     $ 401,084     $  70,956           17.7 %




Automotive Electronics sales represented 32.1% of the net sales for the three
months ended November 30, 2021, compared to 30.6% in the prior year period and
remained relatively flat with an increase of $101 for the three months ended
November 30, 2021, as compared to three months ended November 30, 2020. The
Company's OEM rear seat entertainment sales experienced a net increase of
approximately $3,700 for the three months ended November 30, 2021, primarily as
a result of the start of new rear seat entertainment programs with Ford and
Stellantis that were not present in the prior year. This was offset by a decline
in sales for one of the Company's rear-seat entertainment programs that ended
during the quarter. Sales of OEM automotive safety electronics products also
increased approximately $1,400 as a result of rebounding sales following the
COVID-19 shut-downs of automotive manufacturers in the prior year. As an offset
to these increases, the Company experienced decreases in sales of both
aftermarket security and safety electronics products, as well as satellite
radios of approximately $1,900, $1,300 and $1,200, respectively, for the three
months ended November 30, 2021, as a result of inventory shortages that have
negatively affected the Company's ability to fulfill orders, as well as due to
the fact that some customers purchased product earlier in the year to avoid
future stock outages in light of worldwide issues with shipping container
shortages and chip shortages. Additionally, sales of aftermarket rear seat
entertainment products decreased approximately $400 due to product delays.



Automotive Electronics sales represented 31.8% of the net sales for the nine
months ended November 30, 2021, compared to 27.8% in the prior year period and
increased $38,610 for the nine months ended November 30, 2021, as compared to
the nine months ended November 30, 2020. The primary driver of the sales
increase in this segment was sales of aftermarket security products related to
the Company's DEI subsidiary, established in connection with the Company's
acquisition in July 2020. These sales increased approximately $20,100 for the
nine months ended November 30, 2021 to a total of approximately $48,400, as a
result of nine full months of sales included for Fiscal 2022 as compared to five
months during the comparable Fiscal 2021 year-to-date period. The Company's OEM
rear seat entertainment sales experienced a net increase of approximately
$12,700 during the nine months ended November 30, 2021, as a result of the start
of new rear seat entertainment programs with Nissan, Ford, and Stellantis that
were not present in the prior year. This was offset by a decline in sales for
one of the Company's rear-seat entertainment programs that ended during Fiscal
2022. Sales of OEM automotive safety electronics also increased approximately
$6,900 for the nine months ended November 30, 2021, as a result of rebounding
sales following the COVID-19 shut-downs of automotive manufacturers. In
addition, the Company's aftermarket security products, which include aftermarket
remote starts, and aftermarket rear seat entertainment products increased by
approximately $1,600 and $1,200, respectively, for the nine months ended
November 30, 2021, due to rebounding sales following the prior year COVID-19
shut-downs, as well as due to current year component shortages that caused some
customers to purchase product earlier in order to avoid future stock outages.
Finally, aftermarket accessory products increased approximately $800 for the
nine months ended November 30, 2021 due to the successful launch of new
soundbars for club cars during the second quarter of the fiscal year. As an
offset to these increases, the Company experienced net decreases in both
aftermarket safety electronics and satellite radio sales during the nine months
ended November 30, 2021 of approximately $3,000 and $1,600, respectively, as a
result of inventory shortages which have negatively affected the Company's
ability to fulfill orders.



Consumer Electronics sales represented 67.6% of our net sales for the three
months ended November 30, 2021, compared to 69.2% in the comparable prior year
period and decreased $9,306 for the three months ended November 30, 2021, as
compared to the three months ended November 30, 2020. The Company experienced a
decrease in sales of its premium wireless speakers and home separate speakers,
totaling approximately $12,600 during the three months ended November 30, 2021
due to vessel delays and shortages, as well as chip shortages, that have caused
product backorders. Additionally, in the prior year period,

                                       36

--------------------------------------------------------------------------------


there were high load in sales for the launch of the Company's premium wireless
computer speakers at warehouse club channels that did not repeat in the current
year. The Company also saw declines in sales of hook-up products, reception
products, and remotes totaling approximately $2,700 during the three months
ended November 30, 2021 which occurred due to the fact that these product sales
increased significantly during the prior year COVID-19 shutdowns, as many people
were working from home during this period. During the third quarter of Fiscal
2022, sales of these products have returned to normal levels. Additionally, the
Company experienced a decrease in sales of its premium mobility products of
approximately $1,500 as a result of stronger prior year sales of new product and
current year production delays by certain vendors. Offsetting these sales
decreases was an increase in sales of Onkyo and Pioneer products of
approximately $7,800 within the Company's 11 Trading Company LLC subsidiary
("11TC"). 11TC began selling these products through distribution agreements
during the third quarter of Fiscal 2021. In the third quarter of Fiscal 2022,
the Company completed an acquisition of certain assets of the Onkyo Home
Entertainment business with its joint venture partner, resulting in the
establishment of the Company's Onkyo subsidiary and an increase in factory
production and sales of Onkyo and Pioneer products during the three months ended
November 30, 2021.

Consumer Electronics sales represented 68.0% of our net sales for the nine
months ended November 30, 2021, compared to 71.9% in the comparable prior year
period and increased $32,260 for the nine months ended November 30, 2021, as
compared to the nine months ended November 30, 2020. The Company's 11TC
subsidiary contributed to an increase in sales of approximately $25,500 for the
nine months ended November 30, 2021 to a total of approximately $32,000. 11TC
began selling Onkyo and Pioneer products through distribution agreements during
the third quarter of Fiscal 2021 and during the third quarter of Fiscal 2022,
the Company completed an acquisition of certain assets of the Onkyo Home
Entertainment business with its joint venture partner, resulting in the
establishment of the Company's Onkyo subsidiary. Sales of Onkyo and Pioneer
products under the distribution agreements were only present for three months
during the prior year to date period. The Company also experienced an increase
in sales of its premium home theater speakers during the nine months ended
November 30, 2021 of approximately $15,100, as the Company continues to see high
consumer demand and has achieved market share growth and began selling many of
its products through warehouse club channels during Fiscal 2021. Additionally,
the lifting of many of the COVID-19 restrictions that were in place during the
nine months ended November 30, 2020 has contributed positively to the sales of
these products in Fiscal 2022. The Company also experienced improvements of
approximately $2,100 related to wireless accessory speakers during the nine
months ended November 30, 2021, due to the rebound in sales following nationwide
COVID-19 brick and mortar business closures and delayed customer orders during
the nine months ended November 30, 2020. Within Europe, the Company experienced
net increases in its premium audio product and accessories sales of
approximately $1,600 as a result of the partial lifting of COVID-19 restrictions
during the nine months ended November 30, 2021, although many restrictions are
still noted to be in place. Offsetting these increases, the Company experienced
declining sales of hook-up products, reception products, and remotes totaling
approximately $5,400 during the nine months ended November 30, 2021, as these
products saw a large increase during the comparable prior year period due to the
significant number of people working from home during the COVID-19 pandemic.
During Fiscal 2022, sales of these products have returned to normal
levels. Additionally, sales of premium wireless speakers and premium mobility
products decreased approximately $4,200 in total during the nine months ended
November 30, 2021 primarily as a result of chip shortages that have caused
product backorders, vendor delays, and shipping container and vessel shortages,
as well as due to large load in sales or speaker products at warehouse club
channels that did not repeat in the current year.

Biometrics sales represented 0.2% of our net sales for both the three and nine
months ended November 30, 2021 and 2020. Sales for the three months ended
November 30, 2021 have remained relatively flat, while sales for the nine months
ended November 30, 2021 have increased $110. The increase in sales during the
nine months ended November 30, 2021 was due primarily to an increase in sales of
the NIXT product, which the Company began selling during the second half of
Fiscal 2021. The NIXT product can be optionally fitted with iTEMP, a
product that can take an individual's temperature before allowing iris access.
During Fiscal 2022, the Company has also begun selling NIXT, iTemp, and NEXT
products under the distribution agreement signed with GalvanEyes LLC in April
2021.

                                       37

--------------------------------------------------------------------------------

Gross Profit and Gross Margin Percentage





                              November 30,
                           2021          2020        $ Change       % Change
Three Months Ended
Automotive Electronics   $  14,648     $  15,777     $  (1,129 )         (7.2 )%
                              23.8 %        25.7 %
Consumer Electronics        36,754        42,109        (5,355 )        (12.7 )%
                              28.3 %        30.3 %
Biometrics                     114            50            64          128.0 %
                              32.1 %        14.6 %
Corporate                      188           192            (4 )         (2.1 )%
                         $  51,704     $  58,128     $  (6,424 )        (11.1 )%
                              26.9 %        28.9 %

Nine Months Ended
Automotive Electronics   $  37,111     $  25,555     $  11,556           45.2 %
                              24.7 %        22.9 %
Consumer Electronics        87,854        90,166        (2,312 )         (2.6 )%
                              27.4 %        31.2 %
Biometrics                     231            28           203          725.0 %
                              28.4 %         4.0 %
Corporate                      386           430           (44 )        (10.2 )%
                         $ 125,582     $ 116,179     $   9,403            8.1 %
                              26.6 %        29.0 %




Gross margin percentages for the Company have decreased 200 and 240 basis points
for the three and nine months ended November 30, 2021, respectively, as compared
to the three and nine months ended November 30, 2020.

Gross margin percentages in the Automotive Electronics segment decreased 190 for
the three months ended November 30, 2021 and increased 180 basis points for the
nine months ended November 30, 2021, as compared to the respective prior year
periods. Positive margin impacts in this segment have been driven primarily by
sales of aftermarket security products related to the Company's DEI subsidiary,
whose products have higher profit margins than those typically achieved by the
segment. Sales from DEI were present in the prior year period for five months,
as it was established in July 2020, and therefore these sales increased
significantly for the nine months ended November 30, 2021 as compared the prior
year; but were relatively flat for the three month comparable quarterly periods,
achieving less benefit from these high margin sales. The decrease in sales of
satellite radio products for both the three and nine months ended November 30,
2021, which typically generate lower margins for the Company, also contributed
positively to margins overall. Offsetting these positive impacts, the increased
cost of materials and shipping, as well as increases in tariffs included in cost
of goods sold, have negatively affected margins during the three and nine months
ended November 30, 2021 for such items as OEM rear seat entertainment, OEM and
aftermarket automotive safety products, and aftermarket accessory products,
which the Company is actively working to mitigate through a combination of sales
price adjustments and other sourcing strategies. Additionally, certain new OEM
rear seat entertainment products that began during the three and nine months
ended November 30, 2021, and that have positively contributed to sales during
the periods, have generated lower margins than are normally achieved in this
segment.

Gross margin percentages in the Consumer Electronics segment decreased 200 and
380 basis points for the three and nine months ended November 30, 2021,
respectively, as compared to the prior year periods. The primary driver of these
declines during the three and nine months ended November 30, 2021 has been
significant increases to container costs and surcharges affecting cost of sales
for many of the products within the segment, which the Company is actively
working to mitigate through pricing adjustments and other sourcing strategies.
In addition, the Company's newest line of premium wireless computer speakers, as
well as other premium audio products sold through warehouse club channels, which
have contributed positively to sales during the three and nine month periods,
have been sold at lower margins than those typically associated with the
Company's premium audio products. Offsetting these negative margin impacts,
sales from the Company's 11 Trading Company subsidiary positively impacted
margins for the three and nine month periods, as these sales were present for
only three months of the prior year comparable periods and have also increased
year over year for the three months ended November 30, 2021.

Gross margin percentages in the Biometrics segment improved for the three and
nine months ended November 30, 2021 as compared to the prior year periods. The
increase in margins for the three and nine months ended November 30, 2021 was

                                       38

--------------------------------------------------------------------------------


primarily a result of the increase in sales during the nine months ended
November 30, 2021 and consistent sales levels during the three months ended
November 30, 2021, as the Company's NIXT product has generated high margins for
the segment. Additionally, in the prior year comparable periods, the Company
reduced pricing on certain products, which helped generate sales, but resulted
in lower margins for the segment.

Operating Expenses



                                         November 30,
                                      2021          2020       $ Change      % Change
Three Months Ended
Operating expenses:
Selling                             $  13,864     $ 13,176     $     688           5.2 %
General and administrative             20,049       21,104        (1,055 )        (5.0 )%
Engineering and technical support       9,706        5,676         4,030          71.0 %
Acquisition costs                         287           24           263        1095.8 %
Total operating expenses            $  43,906     $ 39,980     $   3,926           9.8 %

Nine Months Ended
Operating expenses:
Selling                             $  37,169     $ 30,976     $   6,193          20.0 %
General and administrative             56,609       51,398         5,211          10.1 %
Engineering and technical support      23,824       14,942         8,882          59.4 %
Acquisition costs                       3,279          270         3,009        1114.4 %
Total operating expenses            $ 120,881     $ 97,586     $  23,295          23.9 %




Total operating expenses have increased $3,926 and $23,295 for the three and
nine months ended November 30, 2021, respectively, as compared with the prior
year periods.

For the three months ended November 30, 2021, selling expenses increased $688.
This increase was partially attributable to higher salary expenses and related
payroll taxes, which increased approximately $500 due to the additional
headcount created by new hires at the 11 Trading Company and Australia Premium
Audio Company ("Australia PAC") subsidiaries established in the second quarter
of Fiscal 2021 and first quarter of Fiscal 2022, respectively, as well as
headcount and compensation increases at certain other subsidiary locations.
Website fees also increased approximately $500 for the three months ended
November 30, 2021, due to additional online advertising and promotions, as well
as the increased price of web advertising as compared to the prior year. The
Company also experienced an increase in trade show expenses of approximately
$200 during the three months ended November 30, 2021, as a result of the return
to in-person attendance at certain shows during the quarter, as compared to the
prior year in which all shows were virtual. Finally, the Company saw an increase
in travel expenses for the three months ended November 30, 2021 of approximately
$100 due to the lifting of some of the Company's COVID-19 related restrictions
which have allowed salesmen to begin traveling to customer sites again.
Offsetting these increases was a decrease in commission expense of approximately
$600 for the three months ended November 30, 2021 as a result of lower sales as
compared to the prior year period.

For the nine months ended November 30, 2021, selling expenses increased $6,193.
This increase was primarily attributable to higher salary expenses during the
nine months ended November 30, 2021, as compared to the prior year-to-date
period. Salary expense and related payroll taxes increased approximately $3,300
due primarily to the absence of COVID-19 related furloughs and salary and bonus
reductions that were present in the comparable prior year period, as well as due
to the additional headcount created by the July 2020 acquisition resulting in
the establishment of the Company's DEI subsidiary and new hires related to the
11 Trading Company and Australia PAC subsidiaries established in the second
quarter of Fiscal 2021 and first quarter of Fiscal 2022, respectively.
Advertising expenses and web fees increased approximately $1,900 for the nine
months ended November 30, 2021, due to increased advertising and promotions in
response to higher online traffic and sales, the lifting of COVID-19 related
cost cutting measures, as well as due to the increased price of web advertising
compared to the prior year. Commission expense increased approximately $700, as
a result of the increase in the Company's sales for the nine months ended
November 30, 2021 as compared to prior year. The Company also experienced an
increase in credit card fees of approximately $600 during the nine months ended
November 30, 2021, due primarily to sales generated by the Company's new DEI
subsidiary, as its telematic subscription sales are paid by customers through
credit card transactions. Additionally, a larger number of customers have
gradually begun using credit cards to pay for orders than in prior periods
across the entire Company. Finally, the Company saw an increase in travel
expenses for the nine months ended November 30, 2021 of approximately $300 due
to the lifting of some of the Company's COVID-19 related restrictions which have
allowed salesmen to begin traveling to customer sites again. Offsetting these
increases in selling expenses for the nine months ended November 30, 2021 was a

                                       39

--------------------------------------------------------------------------------


decrease in trade show expenses of approximately $800, as most trade shows have
continued to be either cancelled or held virtually due to the COVID-19 pandemic
and only began to return to in person attendance during the third quarter of
Fiscal 2022.

General and administrative expenses decreased $1,055 during the three months
ended November 30, 2021, as compared to the prior year period. Salary expense
decreased approximately $3,100 during the three months ended November 30, 2021,
due primarily to lower bonus accruals as compared to the prior year period.
Professional fees also decreased approximately $300 due primarily to a stock
grant awarded to the Company's non-employee directors during the third quarter
of Fiscal 2021 that did not repeat in the current year. As an offset to these
decreases, the Company experienced increases in occupancy and office expenses
totaling approximately $800 due to expenses related to the Company's new Onkyo
subsidiary as a result of the September 2021 acquisition, as well as due to a
return to normal operations in the third quarter of Fiscal 2022 with all of the
Company's office locations open and operating. Bad debt expense increased
approximately $400 for the three months ended November 30, 2021 due to the prior
year recovery of a receivable balance that did not recur in the current year.
Depreciation and amortization expense increased approximately $500 due to
additional expense related to the Company's new Onkyo subsidiary established in
September 2021. Taxes and licensing fees increased approximately $200 during the
three months ended November 30, 2021, also due to expenses related to the new
Onkyo subsidiary, as well as due to additional licenses related to cyber
security. Finally, insurance premiums increased approximately $200 during the
three months ended November 30, 2021 due to higher premiums for cyber security
coverage and directors' and officers' insurance as compared to the prior year
period.

General and administrative expenses increased $5,211 during the nine months
ended November 30, 2021, as compared to the prior year period. Professional fees
increased approximately $2,500 for the year-to-date period due to increased
litigation fees related primarily to an arbitration case, as well as consulting
fees related to the EyeLock distribution agreement with GalvanEyes LLC, and
legal and professional fees related to the Company's newest 11 Trading Company
and Australia PAC subsidiaries established in the second quarter of Fiscal 2021
and the first quarter of Fiscal 2022, respectively. Professional fees were also
higher during the nine months ended November 30, 2021, due to the lifting of
many COVID-19 related restrictions, as both the Company and many of its
professional service providers had temporary office closures during the nine
months ended November 30, 2020, or provided fee concessions as a result of the
pandemic that did not repeat in the current year. Occupancy and office expenses
increased approximately $1,300 in total for the nine months ended November 30,
2021, due to costs related to the Company's new Onkyo subsidiary resulting from
the September 2021 acquisition and a full year of DEI expenses resulting from
the July 2020 acquisition. The Company has also returned to normal operations
after the lifting of COVID-19 related restrictions, with all of the Company's
locations open and operating, resulting in further increases to office and
occupancy costs. Fees related to taxes and licensing increased approximately
$800 during the nine months ended November 30, 2021 due to the establishment of
Company's Onkyo subsidiary in September 2021, as well as the DEI, 11 Trading
Company, and PAC Australia subsidiaries, and additional licenses obtained
related to cyber security. Depreciation and amortization expense also increased
approximately $800 due to additional expense related to the Company's Onkyo
subsidiary and a full year of expense related to DEI. Finally, bad debt expense
increased approximately $600 for the nine months ended November 30, 2021 due
primarily to the prior year recovery of a receivable balance that did not recur
in the current year. As an offset to these increases in general and
administrative expense, the Company experienced a decrease in salary expense of
approximately $700 during the nine months ended November 30, 2021, due primarily
to lower profitability for bonus accruals as compared to the prior year period.

Engineering and technical support expenses increased $4,030 for the three months
ended November 30, 2021, as compared to the prior year period. The Company
experienced a net increase in research and development expense of approximately
$2,100 for the three months ended November 30, 2021, primarily as a result of
the Company's product development projects related to its new Onkyo subsidiary
in the Consumer Electronics segment, and within the Automotive Electronics
segment related to projects for Stellantis and Ford. This was offset by
decreases related to certain Consumer Electronics projects in development during
the prior year period that have been completed. There was also an increase in
direct labor and related payroll tax expense of approximately $1,900, as a
result of additional headcount created by the September 2021 acquisition
resulting in the establishment of the Company's Onkyo subsidiary, as well as due
to prior year reimbursements of engineering labor expense that did not recur,
and an increase in the use of outside labor at certain subsidiaries.

Engineering and technical support expenses increased $8,882 for the nine months
ended November 30, 2021, as compared to the prior year period. The Company
experienced a net increase in research and development expense of approximately
$4,500 for the nine months ended November 30, 2021, primarily as a result of the
Company's product development projects related to its new Onkyo subsidiary in
the Consumer Electronics segment, and within the Automotive Electronics segment
related to projects for Stellantis and Ford, as well as due to additional
headcount within the Biometrics segment. This was offset by decreases related to
certain Consumer Electronics projects in development during the prior year that
have been completed. The Company also experienced an increase in direct labor
and related payroll tax expense of approximately $4,100 for the nine months
ended November 30, 2021, as a result of additional headcount created by the July
2020 and September 2021 acquisitions resulting in the establishment of the
Company's DEI and Onkyo subsidiaries, respectively, as well as due to the

                                       40

--------------------------------------------------------------------------------


prior year reimbursement of engineering labor expense that did not recur, and
the absence of Company-wide furloughs and pay reductions related to COVID-19
that were in place during the nine months ended November 30, 2020.

Acquisition costs increased $263 and $3,009 for the three and nine months ended
November 30, 2021, as compared to the respective prior year periods. During the
three and nine months ended November 30, 2021, acquisition costs incurred were
related to consulting and due diligence fees for the asset purchase agreement
signed with Onkyo Home Entertainment Corporation and the joint venture created
with Sharp Corporation to complete the transaction. This transaction was
completed on September 8, 2021. In the prior year, acquisition costs incurred
were related to the Company's VSHC and DEI acquisitions, completed in January
2020 and July 2020, respectively.

Other (Expense) Income



                                           November 30,
                                        2021          2020       $ Change      % Change
Three Months Ended
Interest and bank charges             $    (730 )   $   (471 )   $    (259 )       (55.0 )%
Equity in income of equity investee       2,206        1,761           445          25.3 %
Arbitration settlement                  (39,444 )          -       (39,444 )      (100.0 )%
Investment gain                               -           42           (42 )      (100.0 )%
Other, net                                 (143 )        294          (437 )       148.6 %
Total other income                    $ (38,111 )   $  1,626     $ (39,737 )     (2443.8 )%

Nine Months Ended
Interest and bank charges             $  (1,840 )   $ (2,280 )   $     440          19.3 %
Equity in income of equity investee       6,964        4,506         2,458          54.5 %
Arbitration settlement                  (39,444 )          -       (39,444 )      (100.0 )%
Investment gain                               -           42           (42 )      (100.0 )%
Other, net                                  675          753           (78 )       (10.4 )%
Total other income                    $ (33,645 )   $  3,021     $ (36,666 )     (1213.7 )%




Interest and bank charges represent interest expense and fees related to the
Company's bank obligations, supply chain financing and factoring agreements,
interest related to finance leases, and amortization of debt issuance costs.
During the first quarter of Fiscal 2021, the Company made a precautionary
borrowing from the Credit Facility of $20,000 related to COVID-19 pandemic
concerns. This balance was repaid during the third quarter of Fiscal 2021 and
there has been no balance outstanding during the three and nine months ended
November 30, 2021. This resulted in a decrease in interest expense related to
the Credit Facility of approximately $115 and $302 for the three and nine months
ended November 30, 2021 as compared to the prior year. In addition, interest
expense was lower during the three and nine months ended November 30, 2021 due
to the amendment of the Company's Credit Facility in April 2021, which resulted
in a decrease in amortization of debt issuance costs of $51 and $247 for the
three and nine months ended November 30, 2021. As an offset to these decreases
in interest expense, the Company's new Onkyo subsidiary entered into a
shareholder loan payable to the Company's joint venture partner, Sharp, during
the third quarter of Fiscal 2022, for which interest expense was incurred during
the three and nine months ended November 30, 2021 that was not present in the
prior year periods.

Equity in income of equity investee represents the Company's share of income
from its 50% non-controlling ownership interest in ASA Electronics LLC and
Subsidiaries ("ASA"). The increase in income for the three and nine months ended
November 30, 2021 is due to an increase in ASA net income resulting from
improved sales across all of its markets due primarily to the lifting of
COVID-19 restrictions on customers and end consumers and an increase in demand
for product, offset by an increase in both ocean and air freight costs.

For the three and nine months ended November 30, 2021, the Company has recorded
a charge of $39,444 related to an unfavorable interim arbitration settlement
award relating to a breach of contract claim brought against the Company by
Seaguard Electronics LLC for a contractual arrangement entered in 2007 for the
purchase of products and back-end services. The Company is reviewing its legal
options and has moved in the arbitration proceeding to modify the interim award.

During the three and nine months ended November 30, 2020, a final pay-out of $42
was received representing proceeds from the Fiscal 2018 sale of the Company's
investment in a non-controlled corporation, consisting of shares of the
investee's preferred stock, as a portion of the proceeds had been held back at
the time of sale. The payment was recorded as an investment gain for the three
and nine months ended November 30, 2020

                                       41

--------------------------------------------------------------------------------


Other, net includes net foreign currency gains or losses, interest income,
rental income, and other miscellaneous income and expense. During the three and
nine months ended November 30, 2021, the Company had foreign currency losses of
$382 and $268, respectively, as compared to foreign currency gains/(losses) of
$34 and $(445) for the three and nine months ended November 30, 2020,
respectively. As an offset, during the nine months ended November 30, 2020, the
Company received the proceeds of a key man life insurance policy in the net
amount of $420, which did not recur in the current year.

Income Tax Provision



The Company's provision for income taxes consists of federal, foreign, and state
taxes necessary to align the Company's year-to-date tax provision with the
annual effective rate that it expects to achieve for the full year. At each
interim period, the Company updates its estimate of the annual effective tax
rate and records cumulative adjustments, as necessary.

For the three months ended November 30, 2021, the Company recorded an income tax
benefit of $641, which includes a discrete income tax provision of $175 related
primarily to finalization of the federal and certain state tax return filings.
For the three months ended November 30, 2020, the Company recorded an income tax
provision of $2,334, which includes a discrete income tax benefit of $542
related primarily to the finalization of the federal and certain state tax
return filings.

The effective tax rates for the three months ended November 30, 2021 and 2020
were an income tax benefit of 2.1% on a pre-tax loss of $30,313 and an income
tax provision of 11.8% on pre-tax income of $19,774, respectively. The effective
tax rate for the three months ended November 30, 2021 differs from the U.S.
statutory rate of 21% primarily related to an increase in valuation allowance as
the Company recorded a limited tax benefit with respect to the Arbitration
Settlement as it could not conclude that all of its US deferred tax assets were
realizable on a more-likely-than-not basis. The effective tax rate for the three
months ended November 30, 2020 differed from the statutory rate of 21% primarily
due to the anticipated reversal of a portion of the U.S. valuation allowance
based on projected current year earnings, immediate U.S. taxation of foreign
earnings, non-controlling interest related to EyeLock LLC, state and local
income taxes, nondeductible permanent differences, and income taxed in foreign
jurisdictions at varying tax rates.

For the nine months ended November 30, 2021, the Company recorded an income tax
benefit of $374, which includes a discrete income tax provision of $31 related
to the finalization of federal and state tax filings during the quarter ended
November 30, 2021 and the accrual of interest for unrecognized tax benefits,
offset with the reversal of uncertain tax provision liabilities as a result of
the lapse of the applicable statute of limitations. For the nine months ended
November 30, 2020, the Company recorded an income tax provision of $6,724, which
includes a discrete income tax provision of $3,609. The Company recorded a
discrete tax provision of $4,275 related to an increase in valuation allowance
as a result of the technical correction to net operating losses as provided in
the CARES Act and a discrete income tax benefit of $697 related to finalization
of federal and state tax filings during the quarter ended November 30, 2020, and
the reversal of uncertain tax provision liabilities as a result of the lapse of
the applicable statute of limitations, offset with a discrete tax provision of
$31 related to the accrual of interest for unrecognized tax benefits.

The effective tax rates for the nine months ended November 30, 2021 and 2020
were an income tax benefit of 1.3% on pre-tax loss of $28,941 and an income tax
provision of 31.1% on pre-tax income of $21,614, respectively. The effective tax
rate for the nine months ended November 30, 2021 differs from the U.S. statutory
rate of 21% as a result of a number of factors, including the non-controlling
interest related to EyeLock LLC, state and local income taxes, nondeductible
permanent differences, income taxed in foreign jurisdictions at varying tax
rates, and an increase in valuation allowance as the Company recorded a limited
tax benefit with respect to the Arbitration Settlement as it could not conclude
that all of its US deferred tax assets were realizable on a more-likely-than-not
basis. The effective tax rate for the nine months ended November 30, 2020
differed from the statutory rate of 21% primarily due to the anticipated
reversal of a portion of the U.S. valuation allowance based on projected current
year earnings, immediate U.S. taxation of foreign earnings, non-controlling
interest related to EyeLock LLC, state and local income taxes, nondeductible
permanent differences, and income taxed in foreign jurisdictions at varying tax
rates.

EBITDA and Adjusted EBITDA

EBITDA and Adjusted EBITDA are not financial measures recognized by GAAP. EBITDA
represents net (loss) income attributable to VOXX International Corporation,
computed in accordance with GAAP, before interest expense and bank charges,
taxes, and depreciation and amortization. Adjusted EBITDA represents EBITDA
adjusted for stock-based compensation expense, acquisition costs, certain
non-routine legal and professional fees, settlements, and life insurance
proceeds. Depreciation, amortization, and stock-based compensation are non-cash
items.

We present EBITDA and Adjusted EBITDA in this Form 10-Q because we consider them
to be useful and appropriate supplemental measures of our performance. Adjusted
EBITDA helps us to evaluate our performance without the effects of certain GAAP
calculations that may not have a direct cash impact on our current operating
performance. In addition, the exclusion of certain costs or gains relating to
certain events allows for a more meaningful comparison of our results from
period-to-period. These non-GAAP measures, as we define them, are not
necessarily comparable to similarly entitled measures of other companies and may
not be an appropriate measure for performance relative to other companies.
EBITDA and Adjusted

                                       42

--------------------------------------------------------------------------------


EBITDA should not be assessed in isolation from, are not intended to represent,
and should not be considered to be more meaningful measures than, or
alternatives to, measures of operating performance as determined in accordance
with GAAP.

Reconciliation of GAAP Net Income Attributable to VOXX International Corporation
                         to EBITDA and Adjusted EBITDA



                                              Three months ended           Nine months ended
                                                 November 30,                November 30,
                                              2021          2020          2021          2020
Net (loss) income attributable to VOXX
International Corporation                  $  (28,121 )   $  18,251     $ (25,094 )   $  17,319
Adjustments:
Interest expense and bank charges (1)             565           325         1,357         1,853
Depreciation and amortization (1)               3,378         2,904         8,891         8,128
Income tax (benefit) expense                     (641 )       2,334          (374 )       6,724
EBITDA                                        (24,819 )      23,814       (15,220 )      34,024
Stock-based compensation                          221           768           694         1,454
Investment gain                                     -           (42 )           -           (42 )
Acquisition costs                                 287            24         3,279           270
Professional fees related to
distribution agreement with GalvanEyes
LLC                                                 -             -           325             -
Non-routine legal fees                            235             -         1,469             -
Interim arbitration award                      39,444             -        39,444             -
Life insurance proceeds                             -             -             -          (420 )
Adjusted EBITDA                            $   15,368     $  24,564     $  29,991     $  35,286

(1) For purposes of calculating Adjusted EBITDA for the Company, interest expense

and bank charges, as well as depreciation and amortization, have been

adjusted in order to exclude the non-controlling interest portion of these

expenses attributable to EyeLock LLC.

Liquidity and Capital Resources

Cash Flows, Commitments and Obligations



As of November 30, 2021, we had working capital of $124,172 which includes cash
and cash equivalents of $21,162, compared with working capital of $172,543 at
February 28, 2021, which included cash and cash equivalents of $59,404. We plan
to utilize our current cash position as well as collections from accounts
receivable, the cash generated from our operations, when applicable, and the
income on our investments to fund the current operations of the
business. However, we may utilize all or a portion of current capital resources
to pursue other business opportunities, including acquisitions, or to further
pay down our debt. As of November 30, 2021, we had cash amounts totaling $1,077
held in foreign bank accounts, none of which would be subject to United States
federal income taxes if made available for use in the United States. The Tax
Cuts and Jobs Act provides a 100% participation exemption on dividends received
from foreign corporations after January 1, 2018, as the United States has moved
away from a worldwide tax system and closer to a territorial system for earnings
of foreign corporations.

Operating activities used cash of $10,008 for the nine months ended November 30,
2021 due to factors including the increase in inventory and accounts receivable,
as well as due to losses incurred by EyeLock LLC. This was offset primarily by
the increase in accounts payable, accrued expenses, and accrued sales
incentives. For the nine months ended November 30, 2020, operating activities
used cash of $2,628 due to factors including the increases in both accounts
receivable and inventory, as well as losses incurred by EyeLock LLC. This was
offset primarily by increases in accounts payable, accrued expenses, and accrued
sales incentives.

Investing activities used cash of $33,452 during the nine months ended
November 30, 2021 primarily due the acquisition of the home audio/video business
of Onkyo Home Entertainment Corporation, as well as capital expenditures. For
the nine months ended November 30, 2020, investing activities used cash of
$14,510 primarily due to the acquisition of the Directed business, as well as
capital expenditures.

Financing activities provided cash of $5,160 during the nine months ended November 30, 2021 due to proceeds received from the issuance of shares and long-term debt to the non-controlling interest of the Company's Onkyo joint venture, as well as borrowings under the Company's Euro asset-based loan in Germany. This was offset by the purchase of treasury shares, the payment of withholding taxes on the net issuance of a stock award, the payment of deferred finance fees related to the



                                       43

--------------------------------------------------------------------------------


amendment of the Credit Facility, as well as repayments of finance leases and
the Florida mortgage. During the nine months ended November 30, 2020, financing
activities used cash of $1,680 primarily due to the repayment of the Company's
precautionary borrowing of $20,000 from the Credit Facility, the repayment of
the Magnat subsidiary's Euro asset-based loan balance upon its expiration,
repayments of finance leases, and the payment of deferred finance fees related
to the amendment of the Credit Facility, offset by the precautionary borrowing
of $20,000 made in April 2020.

Federal, state, and local governments have taken a variety of actions to contain
the spread of COVID-19. Many jurisdictions required mandatory business closures
during the Company's 2021 fiscal year and imposed capacity limitations and other
restrictions affecting our operations, some of which have continued into Fiscal
2022. Many of these restrictions were lifted in phases throughout Fiscal 2021
but could return if there is a resurgence of the pandemic spread. We have
proactively taken steps to increase available cash, including, but not limited
to, utilizing existing supply chain financing and factoring agreements, and
utilizing available funds under our existing Credit Facility.

The Company has a senior secured credit facility (the "Credit Facility") that
provides for a revolving credit facility with committed availability of up to
$140,000. The availability under the revolving credit line within the Credit
Facility is subject to a borrowing base, which is based on eligible accounts
receivable, eligible inventory and certain real estate, subject to reserves as
determined by the lender, and is also limited by amounts outstanding under the
Florida Mortgage (see Note 16(b)). The availability under the revolving credit
line of the Credit Facility was $128,517 as of November 30, 2021.

All amounts outstanding under the Credit Facility will mature and become due on
April 19, 2026; however, it is subject to acceleration upon the occurrence of an
Event of Default (as defined in the Agreement). The Company may prepay any
amounts outstanding at any time, subject to payment of certain breakage and
redeployment costs relating to LIBOR Rate Loans. The commitments under the
Credit Facility may be irrevocably reduced at any time, without premium or
penalty as set forth in the Agreement.

Generally, the Company may designate specific borrowings under the Credit
Facility as either Base Rate Loans or LIBOR Rate Loans, except that Swingline
Loans may only be designated as Base Rate Loans. Loans designated as LIBOR Rate
Loans shall bear interest at a rate equal to the then applicable LIBOR rate plus
a range of 1.75 - 2.25%. Loans designated as Base Rate loans shall bear interest
at a rate equal to the applicable margin for Base Rate Loans plus a range of
0.75 - 1.25%, as defined in the Agreement, and shall not be lower than 1.75%.
The Credit Facility provides for a Benchmark Replacement that will replace the
LIBOR rate for all revolver usage. The Benchmark Replacement is subject to the
occurrence of a Benchmark Transition Event, as defined in the Second Amended and
Restated Credit Agreement and becomes effective after a five-day transition
period following the event.

Provided that the Company is in a Compliance Period (the period commencing on
that day in which Excess Availability is less than 15% of the Maximum Revolver
Amount and ending on a day in which Excess Availability is equal to or greater
than 15% for any consecutive 30-day period thereafter), the Credit Facility
requires compliance with a financial covenant calculated as of the last day of
each month, consisting of a Fixed Charge Coverage Ratio. The Credit Facility
also contains covenants, subject to defined carveouts, that limit the ability of
the loan parties and certain of their subsidiaries which are not loan parties
to, among other things: (i) incur additional indebtedness; (ii) incur liens;
(iii) merge, consolidate or dispose of a substantial portion of their business;
(iv) transfer or dispose of assets; (v) change their name, organizational
identification number, state or province of organization or organizational
identity; (vi) make any material change in their nature of business; (vii)
prepay or otherwise acquire indebtedness; (viii) cause any change of control;
(ix) make any restricted junior payment; (x) change their fiscal year or method
of accounting; (xi) make advances, loans or investments; (xii) enter into or
permit any transaction with an affiliate of any borrower or any of their
subsidiaries; (xiii) use proceeds for certain items; (xiv) issue or sell any of
their stock; or (xv) consign or sell any of their inventory on certain terms. In
addition, if excess availability under the Credit Facility were to fall below
certain specified levels, as defined in the Agreement, the lenders would have
the right to assume dominion and control over the Company's cash.

The obligations under the Credit Facility documents are secured by a general lien on and security interest in substantially all of the assets of the borrowers and certain of the guarantors, including accounts receivable, equipment, real estate, general intangibles, and inventory. The Company has guaranteed the obligations of the borrowers under the Agreement.



The Company has a Euro asset-based loan facility in Germany with a credit limit
of €8,000 that expires on July 31, 2023. The Company's subsidiaries Voxx German
Holdings GmbH, Oehlbach Kabel GmbH, and Schwaiger GmbH are authorized to borrow
funds under this facility for working capital purposes.

The Company also utilizes supply chain financing arrangements and factoring
agreements as a component of its financing for working capital, which
accelerates receivable collection and helps to better manage cash flow. Under
the agreements, the Company has agreed to sell certain of its accounts
receivable balances to banking institutions who have agreed to advance amounts
equal to the net accounts receivable balances due, less a discount as set forth
in the respective agreements (see Note 9). The balances under these agreements
are accounted for as sales of accounts receivable, as they are sold without
recourse.

                                       44

--------------------------------------------------------------------------------

Cash proceeds from these agreements are reflected as operating activities included in the change in accounts receivable in the Company's Consolidated Statements of Cash Flows. Fees incurred in connection with the agreements are recorded as interest expense by the Company.

Certain contractual cash obligations and other commercial commitments will impact our short and long-term liquidity. At November 30, 2021, such obligations and commitments are as follows:





                                                Amount of Commitment Expiration per Period
                                                    Less than        2-3          4-5         After
Contractual Cash Obligations            Total         1 Year        Years        Years       5 Years
Finance lease obligation (1)          $     386     $      269     $    117     $      -     $      -
Operating leases (1)                      4,102          1,029        1,312          691        1,070
Total contractual cash obligations    $   4,488     $    1,298     $  1,429     $    691     $  1,070
Other Commitments
Bank obligations (2)                  $   1,591     $    1,591     $      -     $      -     $      -
Stand-by and commercial letters of
credit (3)                                   50             50            -            -            -
Other (4)                                11,534            500        1,000        1,000        9,034
Pension obligation (5)                      498              -            -            -          498
Unconditional purchase obligations
(6)                                     228,807        228,807            -            -            -
Total other commitments                 242,480        230,948        1,000        1,000        9,532
Total commitments                     $ 246,968     $  232,246     $  2,429     $  1,691     $ 10,602

1. Represents total principal payments due under operating and finance lease

obligations. Total current balances (included in other current liabilities)

due under finance and operating lease obligations are $269 and $1,029,

respectively, at November 30, 2021. Total long-term balances due under finance

and operating leases are $117 and $3,073, respectively, at November 30, 2021.

2. Represents amounts outstanding under the Company's Credit Facility and the

VOXX Germany asset-based lending facility at November 30, 2021.

3. We issue standby and commercial letters of credit to secure certain purchases

and insurance requirements.

4. This amount represents the outstanding balances of the mortgage for our

manufacturing facility in Florida and the shareholder loan payable to Sharp.

5. Represents the liability for an employer defined benefit pension plan covering

certain eligible current and former employees of Voxx Germany.

6. Open purchase obligations represent inventory commitments. These obligations

are not recorded in the consolidated financial statements until commitments

are fulfilled given that such obligations are subject to change based on

negotiations with manufacturers.




We regularly review our cash funding requirements and attempt to meet those
requirements through a combination of cash on hand, cash provided by operations,
available borrowings under bank lines of credit and possible future public or
private debt and/or equity offerings. At times, we evaluate possible
acquisitions of, or investments in, businesses that are complementary to ours,
which transactions may require the use of cash. We believe that our cash, other
liquid assets, operating cash flows, credit arrangements, and access to equity
capital markets, taken together, provide adequate resources to fund ongoing
operating expenditures for the next twelve months, including the intercompany
loan funding we provide to our majority owned subsidiary, EyeLock LLC, and our
accrual related to an unfavorable interim arbitration award recorded in November
30, 2021 for which a schedule for the issuance of a final award has not yet been
established. In the event they do not, we may require additional funds in the
future to support our working capital requirements or for other purposes and may
seek to raise such additional funds through the sale of public or private equity
and/or debt financings, as well as from other sources. No assurance can be given
that additional financing will be available in the future or that if available,
such financing will be obtainable on terms favorable when required.

Off-Balance Sheet Arrangements

We do not maintain any off-balance sheet arrangements, transactions, obligations, or other relationships with unconsolidated entities that would be expected to have a material current or future effect upon our financial condition or results of operations.


                                       45

--------------------------------------------------------------------------------



Related Party Transactions

None noted.

New Accounting Pronouncements

We are required to adopt certain new accounting pronouncements. See Note 25 to our consolidated financial statements included herein.


                                       46

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses