Financials Utique Enterprises Limited

Equities

UTIQUE

INE096A01010

Investment Banking & Brokerage Services

Market Closed - Bombay S.E. 06:00:53 2024-06-11 EDT 5-day change 1st Jan Change
8.3 INR -0.12% Intraday chart for Utique Enterprises Limited -2.12% +24.07%

Valuation

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Capitalization 1 147.5 89.08 69.59 101.9 332.4 233.3
Enterprise Value (EV) 1 115.1 68.32 26.96 39.99 296.4 -76.5
P/E ratio 65.6 x 85.6 x 2.35 x 4.17 x 2.7 x 38.1 x
Yield - - - - - -
Capitalization / Revenue 8.54 x 4.42 x 1.28 x 2.55 x 1.47 x 0.39 x
EV / Revenue 6.66 x 3.39 x 0.5 x 1 x 1.31 x -0.13 x
EV / EBITDA 35.9 x 28.6 x 5.5 x 12.3 x -8.57 x 4.72 x
EV / FCF -19.6 x -5.64 x -3.3 x -7.34 x -1.18 x -0.37 x
FCF Yield -5.11% -17.7% -30.3% -13.6% -84.6% -271%
Price to Book 0.86 x 0.52 x 0.34 x 0.45 x 0.73 x 0.34 x
Nbr of stocks (in thousands) 55,673 55,673 55,673 55,673 55,673 55,673
Reference price 2 2.650 1.600 1.250 1.830 5.970 4.190
Announcement Date 10/5/18 9/4/19 11/28/20 8/30/21 9/5/22 9/4/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 17.28 20.15 54.36 39.95 225.8 605
EBITDA 1 3.206 2.391 4.898 3.244 -34.58 -16.19
EBIT 1 1.611 0.9328 4.381 2.96 -34.86 -16.44
Operating Margin 9.32% 4.63% 8.06% 7.41% -15.44% -2.72%
Earnings before Tax (EBT) 1 2.249 1.041 29.67 24.43 123.2 9.523
Net income 1 2.249 1.041 29.65 24.43 123 6.181
Net margin 13.02% 5.17% 54.55% 61.16% 54.45% 1.02%
EPS 2 0.0404 0.0187 0.5326 0.4389 2.209 0.1100
Free Cash Flow 1 -5.877 -12.12 -8.181 -5.45 -250.8 207.3
FCF margin -34.01% -60.15% -15.05% -13.64% -111.07% 34.26%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - 3,353.47%
Dividend per Share - - - - - -
Announcement Date 10/5/18 9/4/19 11/28/20 8/30/21 9/5/22 9/4/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 32.4 20.8 42.6 61.9 35.9 310
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -5.88 -12.1 -8.18 -5.45 -251 207
ROE (net income / shareholders' equity) 1.32% 0.6% 15.8% 11.4% 36% 0.89%
ROA (Net income/ Total Assets) 0.27% 0.17% 0.78% 0.48% -5.03% -1.43%
Assets 1 826.1 600.5 3,807 5,050 -2,445 -433.5
Book Value Per Share 2 3.080 3.100 3.630 4.070 8.190 12.30
Cash Flow per Share 2 0.0100 0.0800 0.0500 0.0700 0.6500 0.6100
Capex - - - - - 0.06
Capex / Sales - - - - - 0.01%
Announcement Date 10/5/18 9/4/19 11/28/20 8/30/21 9/5/22 9/4/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. UTIQUE Stock
  4. Financials Utique Enterprises Limited