End-of-day quote
Nairobi S.E.
18:00:00 2024-05-06 EDT
|
5-day change
|
1st Jan Change
|
13.55
KES
|
-4.58%
|
|
-9.67%
|
-19.58%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,877
|
2,498
|
2,256
|
2,105
|
2,302
|
1,158
|
Enterprise Value (EV)
1 |
2,681
|
2,789
|
2,463
|
1,401
|
2,115
|
1,769
|
P/E ratio
|
5.65
x
|
7.3
x
|
66.1
x
|
11.6
x
|
12.3
x
|
-1.82
x
|
Yield
|
2.63%
|
1.52%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.14
x
|
0.14
x
|
0.12
x
|
0.12
x
|
0.13
x
|
0.05
x
|
EV / Revenue
|
0.13
x
|
0.16
x
|
0.13
x
|
0.08
x
|
0.12
x
|
0.07
x
|
EV / EBITDA
|
1.75
x
|
2.86
x
|
4.29
x
|
1.55
x
|
-5.91
x
|
-8.01
x
|
EV / FCF
|
-2.33
x
|
-8.41
x
|
20.5
x
|
1.63
x
|
-6.38
x
|
95.2
x
|
FCF Yield
|
-43%
|
-11.9%
|
4.87%
|
61.5%
|
-15.7%
|
1.05%
|
Price to Book
|
0.76
x
|
0.62
x
|
0.56
x
|
0.5
x
|
0.52
x
|
0.3
x
|
Nbr of stocks (in thousands)
|
75,709
|
75,709
|
75,709
|
75,709
|
75,709
|
75,709
|
Reference price
2 |
38.00
|
33.00
|
29.80
|
27.80
|
30.40
|
15.30
|
Announcement Date
|
18-09-27
|
19-09-26
|
20-11-17
|
21-09-28
|
22-09-29
|
23-09-28
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
19,982
|
17,896
|
18,261
|
17,813
|
18,032
|
24,051
|
EBITDA
1 |
1,530
|
974
|
574.8
|
901
|
-357.7
|
-220.9
|
EBIT
1 |
1,268
|
709.9
|
299.9
|
613.5
|
-575.3
|
-442
|
Operating Margin
|
6.35%
|
3.97%
|
1.64%
|
3.44%
|
-3.19%
|
-1.84%
|
Earnings before Tax (EBT)
1 |
1,299
|
615.2
|
116.9
|
485.2
|
-721
|
-1,200
|
Net income
1 |
509.1
|
342.1
|
34.15
|
179.2
|
187.4
|
-636.5
|
Net margin
|
2.55%
|
1.91%
|
0.19%
|
1.01%
|
1.04%
|
-2.65%
|
EPS
2 |
6.724
|
4.519
|
0.4510
|
2.390
|
2.476
|
-8.408
|
Free Cash Flow
1 |
-1,153
|
-331.8
|
120.1
|
862
|
-331.7
|
18.58
|
FCF margin
|
-5.77%
|
-1.85%
|
0.66%
|
4.84%
|
-1.84%
|
0.08%
|
FCF Conversion (EBITDA)
|
-
|
-
|
20.89%
|
95.68%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
351.61%
|
481.11%
|
-
|
-
|
Dividend per Share
2 |
1.000
|
0.5000
|
-
|
-
|
-
|
-
|
Announcement Date
|
18-09-27
|
19-09-26
|
20-11-17
|
21-09-28
|
22-09-29
|
23-09-28
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
290
|
207
|
-
|
-
|
611
|
Net Cash position
1 |
196
|
-
|
-
|
704
|
186
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.2981
x
|
0.3603
x
|
-
|
-
|
-2.765
x
|
Free Cash Flow
1 |
-1,153
|
-332
|
120
|
862
|
-332
|
18.6
|
ROE (net income / shareholders' equity)
|
15%
|
9.34%
|
1.09%
|
4.92%
|
-7.5%
|
-15.4%
|
ROA (Net income/ Total Assets)
|
8.18%
|
4.31%
|
1.65%
|
3.47%
|
-3.54%
|
-2.54%
|
Assets
1 |
6,226
|
7,935
|
2,067
|
5,164
|
-5,300
|
25,106
|
Book Value Per Share
2 |
50.00
|
53.40
|
53.40
|
55.80
|
58.30
|
50.20
|
Cash Flow per Share
2 |
14.40
|
11.10
|
8.740
|
20.10
|
9.700
|
6.520
|
Capex
1 |
876
|
866
|
473
|
142
|
75
|
353
|
Capex / Sales
|
4.38%
|
4.84%
|
2.59%
|
0.79%
|
0.42%
|
1.47%
|
Announcement Date
|
18-09-27
|
19-09-26
|
20-11-17
|
21-09-28
|
22-09-29
|
23-09-28
|
|
1st Jan change
|
Capi.
|
---|
| -19.58% | 7.73M | | -5.49% | 266B | | -2.13% | 95.09B | | -3.16% | 43.48B | | +0.07% | 40.63B | | +6.29% | 40.07B | | +7.32% | 39.47B | | -14.72% | 30.45B | | -5.44% | 28.98B | | +13.52% | 25.18B |
Other Food Processing
|