Financials True North Gems Inc.

Equities

TGX

CA89784R4026

Non-Gold Precious Metals & Minerals

Delayed Toronto S.E. 12:07:03 2024-05-15 EDT 5-day change 1st Jan Change
0.04 CAD -38.46% Intraday chart for True North Gems Inc. -38.46% +60.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 0.8943 0.8825 1.942 3.158 2.28 0.7894
Enterprise Value (EV) 1 4.034 4.351 6.756 8.585 8.685 7.47
P/E ratio -0.62 x 1.47 x -0.75 x -12.8 x -2.16 x -2.01 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -57.2 x - - - - -57.8 x
EV / FCF 35.9 x -2.43 x 270 x -7.08 x -16.1 x -52.6 x
FCF Yield 2.79% -41.2% 0.37% -14.1% -6.21% -1.9%
Price to Book -0.15 x -0.2 x -0.32 x -0.58 x -0.36 x -0.12 x
Nbr of stocks (in thousands) 3,577 13,577 21,577 31,577 32,577 31,577
Reference price 2 0.2500 0.0650 0.0900 0.1000 0.0700 0.0250
Announcement Date 19-04-30 20-04-28 21-04-29 22-05-02 23-05-01 24-04-29
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.0706 - - - - -0.1292
EBIT 1 -0.9742 -0.3339 -0.1886 -0.1352 -0.8289 -0.1366
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.004 -0.3398 -0.1972 0.172 -0.8877 -0.2
Net income 1 -1.268 0.5391 -1.623 -0.4575 -0.9643 -0.2766
Net margin - - - - - -
EPS 2 -0.4008 0.0443 -0.1194 -0.007814 -0.0324 -0.0124
Free Cash Flow 1 0.1124 -1.793 0.025 -1.213 -0.5391 -0.142
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 19-04-30 20-04-28 21-04-29 22-05-02 23-05-01 24-04-29
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 3.14 3.47 4.81 5.43 6.41 6.68
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -44.48 x - - - - -51.73 x
Free Cash Flow 1 0.11 -1.79 0.03 -1.21 -0.54 -0.14
ROE (net income / shareholders' equity) 18.9% 6.63% 3.63% -3.01% 15% 3.06%
ROA (Net income/ Total Assets) -175% -60.1% -33% -12% -110% -69.9%
Assets 1 0.7249 -0.8974 4.923 3.807 0.8735 0.396
Book Value Per Share 2 -1.610 -0.3300 -0.2800 -0.1700 -0.2000 -0.2100
Cash Flow per Share 2 0.1600 0 0.0300 0.0200 0 0
Capex - - - - 0.01 -
Capex / Sales - - - - - -
Announcement Date 19-04-30 20-04-28 21-04-29 22-05-02 23-05-01 24-04-29
1CAD in Million2CAD
Estimates
  1. Stock Market
  2. Equities
  3. TGX Stock
  4. Financials True North Gems Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW