Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
14.48 USD | -1.56% | -2.69% | -0.34% |
05-02 | B. Riley Adjusts Trinity Capital's Price Target to $16 From $16.50, Keeps Buy Rating | MT |
05-01 | Transcript : Trinity Capital Inc., Q1 2024 Earnings Call, May 01, 2024 |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 478.2 | 384.4 | 633.9 | 711.7 | - |
Enterprise Value (EV) 1 | 478.2 | 384.4 | 633.9 | 711.7 | 711.7 |
P/E ratio | 3.79 x | -11.4 x | 7.69 x | 7.54 x | 6.98 x |
Yield | 7.17% | - | - | 14.1% | 14.1% |
Capitalization / Revenue | 5.82 x | 2.64 x | 3.49 x | 3.35 x | 3.18 x |
EV / Revenue | 5.82 x | 2.64 x | 3.49 x | 3.35 x | 3.18 x |
EV / EBITDA | - | - | - | - | - |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | 1.07 x | - | 1.1 x | 1.13 x | 1.09 x |
Nbr of stocks (in thousands) | 27,202 | 35,170 | 43,626 | 49,153 | - |
Reference price 2 | 17.58 | 10.93 | 14.53 | 14.48 | 14.48 |
Announcement Date | 22-03-03 | 23-03-02 | 24-03-06 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | - | 54.96 | 82.19 | 145.5 | 181.9 | 212.4 | 223.9 |
EBITDA | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | - | - | - | - | 116.7 | 113.7 |
Net income 1 | -0.5243 | -6.112 | 132.3 | -30.38 | 76.89 | 97.41 | 109.3 |
Net margin | - | -11.12% | 160.99% | -20.88% | 42.28% | 45.86% | 48.81% |
EPS 2 | - | -0.3400 | 4.640 | -0.9600 | 1.890 | 1.921 | 2.075 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | - | - | 1.260 | - | - | 2.048 | 2.040 |
Announcement Date | 20-01-16 | 21-03-04 | 22-03-03 | 23-03-02 | 24-03-06 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 23.61 | 31.84 | 33.46 | 38.69 | 41.51 | 41.54 | 46.04 | 46.44 | 47.83 | 50.45 | 52.83 | 54.06 | 55.05 | 55.86 | 56.33 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | - | - | - | - | - | 22.75 | 24.03 | 25.75 | 15.15 | 27.23 | 27.84 | 28.14 | 30.55 | 31.46 |
Net income 1 | 55.11 | -9.065 | -7.723 | -12 | -1.587 | 22.49 | 19.88 | 16.82 | 17.7 | 14.51 | 25.99 | 26.58 | 27.24 | 27.35 | 27.38 |
Net margin | 233.45% | -28.47% | -23.08% | -31.02% | -3.82% | 54.13% | 43.18% | 36.22% | 37.01% | 28.76% | 49.2% | 49.17% | 49.47% | 48.96% | 48.61% |
EPS 2 | 1.830 | -0.3300 | -0.2500 | -0.3600 | -0.0500 | 0.6000 | 0.5200 | 0.4200 | 0.3900 | 0.3000 | 0.5200 | 0.5243 | 0.5286 | 0.5217 | 0.5183 |
Dividend per Share 2 | 0.3600 | 0.4000 | 0.4200 | 0.6000 | - | 0.4700 | 0.4800 | 0.4900 | - | 0.5100 | 0.5100 | 0.5138 | 0.5150 | 0.5083 | 0.5100 |
Announcement Date | 22-03-03 | 22-05-09 | 22-08-04 | 22-11-03 | 23-03-02 | 23-05-04 | 23-08-02 | 23-11-01 | 24-03-06 | 24-05-01 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 19.6% | 11.4% | 15.8% | 14.4% | 15.1% | 15.7% |
ROA (Net income/ Total Assets) | - | 1.61% | 14.1% | -2.94% | 6.31% | 6.35% | 7% |
Assets 1 | - | -380 | 937.1 | 1,032 | 1,219 | 1,534 | 1,561 |
Book Value Per Share 2 | - | 9.040 | 16.40 | - | 13.20 | 12.90 | 13.30 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 20-01-16 | 21-03-04 | 22-03-03 | 23-03-02 | 24-03-06 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-0.34% | 712M | |
-6.75% | 113B | |
-6.44% | 85.41B | |
+7.17% | 62.94B | |
+16.30% | 63.77B | |
+8.74% | 42.33B | |
+9.65% | 41.48B | |
+18.19% | 34.25B | |
+3.22% | 24.82B | |
-5.50% | 22.05B |
- Stock Market
- Equities
- TRIN Stock
- Financials Trinity Capital Inc.