Financials Trinity Capital Inc.

Equities

TRIN

US8964423086

Investment Management & Fund Operators

Market Closed - Nasdaq 16:00:00 2024-05-02 EDT 5-day change 1st Jan Change
14.48 USD -1.56% Intraday chart for Trinity Capital Inc. -2.69% -0.34%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 478.2 384.4 633.9 711.7 -
Enterprise Value (EV) 1 478.2 384.4 633.9 711.7 711.7
P/E ratio 3.79 x -11.4 x 7.69 x 7.54 x 6.98 x
Yield 7.17% - - 14.1% 14.1%
Capitalization / Revenue 5.82 x 2.64 x 3.49 x 3.35 x 3.18 x
EV / Revenue 5.82 x 2.64 x 3.49 x 3.35 x 3.18 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 1.07 x - 1.1 x 1.13 x 1.09 x
Nbr of stocks (in thousands) 27,202 35,170 43,626 49,153 -
Reference price 2 17.58 10.93 14.53 14.48 14.48
Announcement Date 22-03-03 23-03-02 24-03-06 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - 54.96 82.19 145.5 181.9 212.4 223.9
EBITDA - - - - - - -
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) 1 - - - - - 116.7 113.7
Net income 1 -0.5243 -6.112 132.3 -30.38 76.89 97.41 109.3
Net margin - -11.12% 160.99% -20.88% 42.28% 45.86% 48.81%
EPS 2 - -0.3400 4.640 -0.9600 1.890 1.921 2.075
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - 1.260 - - 2.048 2.040
Announcement Date 20-01-16 21-03-04 22-03-03 23-03-02 24-03-06 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 23.61 31.84 33.46 38.69 41.51 41.54 46.04 46.44 47.83 50.45 52.83 54.06 55.05 55.86 56.33
EBITDA - - - - - - - - - - - - - - -
EBIT - - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - - -
Earnings before Tax (EBT) 1 - - - - - - 22.75 24.03 25.75 15.15 27.23 27.84 28.14 30.55 31.46
Net income 1 55.11 -9.065 -7.723 -12 -1.587 22.49 19.88 16.82 17.7 14.51 25.99 26.58 27.24 27.35 27.38
Net margin 233.45% -28.47% -23.08% -31.02% -3.82% 54.13% 43.18% 36.22% 37.01% 28.76% 49.2% 49.17% 49.47% 48.96% 48.61%
EPS 2 1.830 -0.3300 -0.2500 -0.3600 -0.0500 0.6000 0.5200 0.4200 0.3900 0.3000 0.5200 0.5243 0.5286 0.5217 0.5183
Dividend per Share 2 0.3600 0.4000 0.4200 0.6000 - 0.4700 0.4800 0.4900 - 0.5100 0.5100 0.5138 0.5150 0.5083 0.5100
Announcement Date 22-03-03 22-05-09 22-08-04 22-11-03 23-03-02 23-05-04 23-08-02 23-11-01 24-03-06 24-05-01 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 19.6% 11.4% 15.8% 14.4% 15.1% 15.7%
ROA (Net income/ Total Assets) - 1.61% 14.1% -2.94% 6.31% 6.35% 7%
Assets 1 - -380 937.1 1,032 1,219 1,534 1,561
Book Value Per Share 2 - 9.040 16.40 - 13.20 12.90 13.30
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 20-01-16 21-03-04 22-03-03 23-03-02 24-03-06 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
14.48 USD
Average target price
15.56 USD
Spread / Average Target
+7.48%
Consensus
  1. Stock Market
  2. Equities
  3. TRIN Stock
  4. Financials Trinity Capital Inc.