BRENTWOOD, Tenn., Jan. 27 /PRNewswire-FirstCall/ -- Tractor Supply Company (NASDAQ: TSCO), the largest retail farm and ranch store chain in the United States, today announced record financial results for its fourth fiscal quarter and fiscal year ended December 26, 2009. Additionally, the Company provided its current outlook for fiscal 2010.

Fourth Quarter Results

For fourth quarter 2009, net sales increased 7.9% to $862.5 million from $799.5 million and same-store sales increased 0.7% compared to a 1.3% increase for the prior year's fourth quarter. The Company continued to experience solid sales performance in core consumable categories, including animal and pet-related products, as well as key seasonal products.

Gross margin increased 16.6% to $285.7 million, or 33.1% of sales, compared to $245.0 million, or 30.7% of sales, in the prior year's fourth quarter. The increase in gross margin percentage resulted primarily from a substantial decrease in the LIFO provision and lower transportation costs.

Selling, general and administrative expenses, including depreciation and amortization, increased 10.6% to $226.3 million, or 26.2% of sales, compared to $204.7 million, or 25.6% of sales, in the prior year's fourth quarter. This increase as a percent of sales was primarily attributable to the deleveraging related to the lower same-store sales increase and higher occupancy costs, partially offset by reduced marketing costs.

The Company's effective income tax rate decreased to 35.0% compared to 38.2% in the prior year's fourth quarter. This reduction in the tax rate resulted from the favorable impact of certain federal tax credits and a lower percentage of permanent tax differences relative to income before taxes.

For fourth quarter 2009, net income increased 54.8% to $38.3 million from $24.7 million and earnings per share increased 55.2% to $1.04 per diluted share from $0.67 per diluted share in the fourth quarter of the prior year.

The Company opened 18 new stores in the quarter compared to 21 new store openings and one relocation in the prior year's fourth quarter.

Jim Wright, Chairman and Chief Executive Officer, stated, "We are delighted that we achieved stronger-than-expected financial results for the year based on our fourth quarter performance. Our team worked closely together to deliver compelling value to our customers for their everyday basic needs. For the ninth consecutive quarter, we have reduced year-over-year inventory levels per store while maintaining outstanding in-stock levels and improving inventory turns. Throughout the year, the resiliency of our business model was demonstrated as we continued differentiating our company in the market and executing our retail strategy."

Full Year Results

For fiscal 2009, net sales increased 6.6% to $3.21 billion from $3.01 billion and same-store sales decreased 1.1% compared to a 1.4% increase for fiscal 2008.

Gross margin increased 13.4% to $1,035.0 million, or 32.3% of sales, compared to $912.3 million, or 30.3% of sales, in 2008. The increase in gross margin resulted primarily from a substantial decrease in the LIFO provision and lower transportation costs.

Selling, general and administrative expenses, including depreciation and amortization, increased 9.5% to $850.3 million, or 26.5% of sales, compared to $776.7 million, or 25.8% of sales, in 2008. This increase as a percent to sales was primarily attributable to the deleveraging related to the same-store sales decrease and higher occupancy costs, partially offset by reduced marketing costs.

The Company's effective income tax rate decreased to 36.9% compared to 38.6% in the prior year. This reduction in the tax rate resulted from the favorable impact of certain federal tax credits and a lower percentage of permanent tax differences relative to income before taxes.

For fiscal 2009, net income increased 40.9% to $115.5 million from $81.9 million and earnings per share increased 43.8% to $3.15 per diluted share from $2.19 per diluted share for fiscal 2008.

During fiscal 2009, the Company opened 76 new stores, closed one store and relocated two stores. This compares to 91 new store openings and one relocated store in fiscal 2008.

Fiscal 2010 Outlook

The Company anticipates net sales for fiscal 2010 will be approximately $3.42 billion to $3.48 billion, with same-store sales expected to increase approximately 0.5% to 2.5%. The Company projects 2010 full year net earnings to range from $3.30 to $3.42 per diluted share. Exclusive of the LIFO provision, the Company projects full year net earnings to range from $3.50 to $3.62 per diluted share.

For the full year, the Company expects approximately 70 to 80 new store openings.

Mr. Wright concluded, "We expect the retail environment to remain challenging and we will maintain a relentless focus on serving our customers and managing our business proactively this year. We have a solid capital structure, with a very strong balance sheet and no long-term debt. As a result of our strategies and financial strength, we are well positioned to achieve top- and bottom-line growth while continuing to deliver strong cash flows in 2010."

Conference Call Information

Tractor Supply Company will be hosting a conference call at 5:00 p.m. Eastern Time today to discuss the financial results. The call will be simultaneously webcast over the Internet on the Company's homepage at TractorSupply.com and can be accessed under the subheading "Investor Relations." The webcast will be archived shortly after the conference call concludes through February 10, 2010.

About Tractor Supply Company

At December 26, 2009, Tractor Supply Company operated 930 stores in 44 states. The Company's stores are focused on supplying the lifestyle needs of recreational farmers and ranchers. The Company also serves the maintenance needs of those who enjoy the rural lifestyle, as well as tradesmen and small businesses. Stores are located in towns outlying major metropolitan markets and in rural communities. The Company offers the following comprehensive selection of merchandise: (1) equine, pet and animal products, including items necessary for their health, care, growth and containment; (2) maintenance products for agricultural and rural use; (3) hardware and tool products; (4) seasonal products, including lawn and garden power equipment; (5) truck and towing products; and (6) work/recreational clothing and footwear for the entire family.

Forward Looking Statements

As with any business, all phases of the Company's operations are subject to influences outside its control. This press release contains certain forward-looking statements, including statements regarding estimated results of operations in future periods. These forward-looking statements are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and are subject to the finalization of the Company's year-end financial and accounting procedures, and may be affected by certain risks and uncertainties, any one, or a combination, of which could materially affect the results of the Company's operations. These factors include general economic conditions affecting consumer spending, the timing and acceptance of new products in the stores, the mix of goods sold, purchase price volatility (including inflationary and deflationary pressures), the ability to increase sales at existing stores, the ability to manage growth and identify suitable locations and negotiate favorable lease agreements on new and relocated stores, the availability of favorable credit sources, capital market conditions in general, failure to open new stores in the manner currently contemplated, the impact of new stores on our business, competition, weather conditions, the seasonal nature of our business, effective merchandising initiatives and marketing emphasis, the ability to retain vendors, reliance on foreign suppliers, the ability to attract, train and retain qualified employees, product liability and other claims, potential legal proceedings, management of our information systems, effective tax rate changes and results of examination by taxing authorities, and the ability to maintain an effective system of internal control over financial reporting. Forward-looking statements made by or on behalf of the Company are based on knowledge of its business and the environment in which it operates, but because of the factors listed above, actual results could differ materially from those reflected by any forward-looking statements. Consequently, all of the forward-looking statements made are qualified by these cautionary statements and those contained in the Company's Annual Report on Form 10-K and other filings with the Securities and Exchange Commission. There can be no assurance that the results or developments anticipated by the Company will be realized or, even if substantially realized, that they will have the expected consequences to or effects on the Company or its business and operations. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company does not undertake any obligation to release publicly any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

(Financial tables to follow)

Consolidated Statements of Income

(Unaudited)

(in thousands, except per share amounts)



                                         FOURTH QUARTER ENDED
                            ----------------------------------------------
                                 December 26,              December 27,
                                    2009                      2008
                            -------------------        -------------------

    Net sales               $862,532      100.0%      $799,496      100.0%
    Cost of merchandise
     sold                    576,847       66.9        554,456       69.3
                             -------       ----        -------       ----
       Gross margin          285,685       33.1        245,040       30.7

    Selling, general and
     administrative
     expenses                208,827       24.2        188,659       23.6
    Depreciation and
     amortization             17,501        2.0         16,006        2.0
                              ------        ---         ------        ---

    Income from
     operations               59,357        6.9         40,375        5.1
    Interest expense,
     net                         505        0.1            406        0.1
                                 ---        ---            ---        ---

    Income before income
     taxes                    58,852        6.8         39,969        5.0
    Income tax expense        20,599        2.4         15,257        1.9
                                  --                        --
    Net income               $38,253        4.4%       $24,712        3.1%
                             =======        ===        =======        ===

    Net income per
     share:
       Basic                   $1.06                     $0.68
                               =====                     =====
       Diluted                 $1.04                     $0.67
                               =====                     =====

    Weighted average
     shares outstanding
     (000's):
       Basic                  36,090                    36,185
       Diluted                36,815                    36,824






                                             FISCAL YEAR ENDED
                            -------------------------------------------------
                                December 26,                December 27,
                                    2009                        2008
                            ---------------------      ----------------------

    Net sales               $3,206,937      100.0%     $3,007,949       100.0%
    Cost of merchandise
     sold                    2,171,980       67.7       2,095,688        69.7
                             ---------       ----       ---------        ----
       Gross margin          1,034,957       32.3         912,261        30.3

    Selling, general and
     administrative
     expenses                  784,066       24.4         715,961        23.8
    Depreciation and
     amortization               66,258        2.1          60,731         2.0
                                ------        ---          ------         ---

    Income from
     operations                184,633        5.8         135,569         4.5
    Interest expense,
     net                         1,644        0.1           2,133         0.1
                                 -----        ---           -----         ---

    Income before income
     taxes                     182,989        5.7         133,436         4.4
    Income tax expense          67,523        2.1          51,506         1.7
                                     -                         --
    Net income                $115,466        3.6%        $81,930         2.7%
                              ========        ===         =======         ===

    Net income per
     share:
       Basic                     $3.21                      $2.22
                                 =====                      =====
       Diluted                   $3.15                      $2.19
                                 =====                      =====

    Weighted average
     shares outstanding
     (000's):
       Basic                    35,990                     36,830
       Diluted                  36,649                     37,464

Consolidated Balance Sheets

(Unaudited)

(in thousands)



                                                 December 26,  December 27,
                                                     2009         2008 *
                                                 -----------   ---------- 
          ASSETS
    Current assets:
       Cash and cash equivalents                  $172,851       $36,989
       Inventories                                 601,249       603,435
       Prepaid expenses and other
        current assets                              42,320        41,902
       Deferred income taxes                        17,909         1,676

          Total current assets                     834,329       684,002

    Property and equipment, net                    370,245       362,033
    Goodwill                                        10,258        10,258
    Deferred income taxes                           11,091        13,727
    Other assets                                     4,922         5,977


    TOTAL ASSETS                                $1,230,845    $1,075,997
                                                ==========    ==========


     LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
       Accounts payable                           $273,208      $286,828
       Accrued expenses                            137,375       113,465
       Current portion of capital
        lease obligations                              392           550
       Income taxes currently
        payable                                      7,605            --
                                                     -----           ---
          Total current liabilities                418,580       400,843

    Revolving credit loan                               --            --
    Capital lease obligations                        1,407         1,797
    Straight line rent liability                    45,515        38,016
    Other long-term liabilities                     32,140        25,211

          Total liabilities                        497,642       465,867


    Stockholders' equity:
       Common stock                                    330           327
       Additional paid-in capital                  190,938       168,045
       Treasury stock                             (219,204)     (203,915)
       Retained earnings                           761,139       645,673

          Total stockholders' equity               733,203       610,130


    TOTAL LIABILITIES AND
     STOCKHOLDERS' EQUITY                       $1,230,845    $1,075,997
                                                ==========    ==========


    *  Cash and cash equivalents and prepaid expenses and other current 
       assets have been reclassified to conform to the current period
       presentation.

Consolidated Statements of Cash Flows

(Unaudited)

(in thousands)



                                                   FISCAL YEAR ENDED
                                           --------------------------------
                                              December 26,      December 27,
                                                 2009              2008 *
                                              -----------       ------------
    Cash flows from operating activities:
      Net income                                $115,466            $81,930
       Adjustments to reconcile net income to
        net cash provided by operating
        activities:
       Depreciation and
        amortization                              66,258             60,731
       Loss (gain) on
        disposition of property
        and equipment                                213               (425)
       Stock compensation
        expense                                   12,130             12,257
       Deferred income taxes                     (13,597)             1,566
           Change in assets and liabilities:
          Inventories                              2,186             32,553
          Prepaid expenses and
           other current assets                     (409)             1,007
          Accounts payable                       (13,620)            28,482
          Accrued expenses                        23,910             (2,136)
          Income taxes currently
           payable                                 7,605             (5,928)
          Other                                   15,175              7,689


          Net cash provided by
           operating activities                  215,317            217,726
                                                 -------            -------

    Cash flows from investing activities:
      Capital expenditures                       (73,974)           (91,759)
      Proceeds from sale of
       property and equipment                         97              3,324
                                                     ---              -----

          Net cash used in
           investing activities                  (73,877)           (88,435)
                                                 -------            -------

    Cash flows from financing activities:
      Borrowings under
       revolving credit
       agreement                                 274,033            853,903
      Repayments under
       revolving credit
       agreement                                (274,033)          (908,903)
      Tax benefit of stock
       options exercised                           4,281              1,085
      Principal payments under
       capital lease
       obligations                                  (548)              (851)
      Repurchase of common
       stock                                     (15,289)           (53,866)
      Net proceeds from
       issuance of common stock                    5,978              3,150
                                                   -----              -----

          Net cash used in
           financing activities                   (5,578)          (105,482)
                                                  ------           --------

    Net increase in cash and
     equivalents                                 135,862             23,809

    Cash and cash equivalents
     at beginning of year                         36,989             13,180
                                                  ------             ------

    Cash and cash equivalents
     at end of year                             $172,851            $36,989
                                                ========            =======

    Supplemental disclosures of cash flow
     information:
    Cash paid during the year for:
      Interest                                      $838             $3,890
      Income taxes                                66,888             55,476


    *  Reclassified to conform to the current period presentation.

Selected Financial and Operating Information



                        FOURTH QUARTER ENDED         FISCAL YEAR ENDED
                  -----------------------------  ----------------------------
                    December 26,    December 27,  December 26,    December 27,
                      2009             2008          2009            2008
                  ------------    ------------  ------------    ------------
                           (Unaudited)                   (Unaudited)
    Sales
     Information:
    -------------
    Same-store
     sales increase
     (decrease)         0.7%            1.3%        (1.1)%            1.4%
    Non-comp
     sales (% of
     total sales)       6.6%            8.2%          7.2%            8.9%

    Average
     transaction
     value           $42.24          $43.90        $42.06           $44.55 Comp average
     transaction/
     value increase
     (decrease)        (4.1)%           0.3%         (6.0)%           1.3%
    Comp average
     transaction
     count increase     5.1%            1.0%          5.3%            0.1%

    Store Count
     Information:
    -------------
      Beginning
       of period        912             834           855             764
       New stores
        opened           18              21            76              91
       Stores
        closed/
        sold             --              --            (1)             --
                        ---             ---           ---             ---
      End of
       year             930             855           930             855
                        ===             ===           ===             ===

       Relocated
        stores           --               1             2               1

    Pre-opening
     costs (000's)   $1,209          $1,720        $7,455          $8,712

    Balance Sheet
     Information:
    -------------
    Average
     inventory
     per store
     (000's) (a)     $706.5          $759.0        $706.5          $759.0
     Inventory
      turns            3.02            2.89          2.88            2.79
     Financed
      inventory (a)    39.1%           43.0%         39.1%           43.0%
    Treasury shares:
      Shares
       purchased
       (000's)           98             318           419           1,598
      Cost (000's)   $4,515         $11,367       $15,289         $53,866


    (a)  Assumes average inventory cost, excluding inventory in transit.

Supplemental LIFO Information

(Unaudited)

(in thousands, except per share amounts)



                                  Fourth Quarter Ended     Fiscal Year Ended
                                 ---------------------   --------------------
                                 December     December    December    December
                                     26,         27,         26,         27,
                                    2009        2008        2009        2008
                                  -------      -------    --------    -------


    LIFO provision, pre tax       $(1,501)     $20,288      $6,932    $42,795

    Net income                    $38,253      $24,712    $115,466    $81,930
    LIFO provision, net of tax       (976)      12,544       4,374     26,291
                                     ----      -------    --------   --------
    Net income without LIFO       $37,277      $37,256    $119,840   $108,221
                                  =======      =======    ========   ========

    Earnings Per Diluted Share:
       Net income                   $1.04        $0.67       $3.15      $2.19
       LIFO provision, net of tax   (0.03)        0.34        0.12       0.70
                                    -----
       Net income without LIFO      $1.01        $1.01       $3.27      $2.89
                                    =====        =====       =====      =====


The non-GAAP financial information presented herein should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. However, we believe that non-GAAP reporting, giving effect to the adjustments shown in the reconciliation above, provides meaningful information and therefore we use it to supplement our GAAP guidance. We have chosen to provide this supplemental information to investors, analysts and other interested parties to enable them to perform additional analyses of operating results, to illustrate the results of operations giving effect to the non-GAAP adjustments shown in the above reconciliations and to provide an additional measure of performance.

SOURCE Tractor Supply Company