End-of-day quote
Korea S.E.
18:00:00 2024-06-13 EDT
|
5-day change
|
1st Jan Change
|
20,750
KRW
|
-0.48%
|
|
-3.26%
|
+26.45%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
143,846
|
114,822
|
131,389
|
146,588
|
252,274
|
314,844
|
-
|
-
|
Enterprise Value (EV)
2 |
124
|
114.8
|
188.5
|
289.1
|
410.7
|
451
|
453.7
|
480.4
|
P/E ratio
|
6.63
x
|
-18.1
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
2.55%
|
-
|
-
|
-
|
0.98%
|
0.77%
|
0.77%
|
-
|
Capitalization / Revenue
|
0.34
x
|
-
|
0.5
x
|
0.45
x
|
0.56
x
|
0.47
x
|
0.42
x
|
0.37
x
|
EV / Revenue
|
0.3
x
|
-
|
0.72
x
|
0.88
x
|
0.92
x
|
0.68
x
|
0.61
x
|
0.56
x
|
EV / EBITDA
|
2.8
x
|
-
|
-
|
-
|
9.49
x
|
5.55
x
|
4.96
x
|
-
|
EV / FCF
|
6.08
x
|
-
|
-
|
-
|
-
|
19.8
x
|
8.64
x
|
-
|
FCF Yield
|
16.5%
|
-
|
-
|
-
|
-
|
5.05%
|
11.6%
|
-
|
Price to Book
|
0.74
x
|
-
|
-
|
-
|
1.39
x
|
1.56
x
|
1.28
x
|
-
|
Nbr of stocks (in thousands)
|
15,270
|
14,931
|
15,331
|
15,463
|
15,373
|
15,173
|
-
|
-
|
Reference price
3 |
9,420
|
7,690
|
8,570
|
9,480
|
16,410
|
20,750
|
20,750
|
20,750
|
Announcement Date
|
2/19/20
|
3/19/21
|
2/18/22
|
2/24/23
|
2/23/24
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
418.9
|
-
|
263.4
|
328.3
|
447.4
|
667
|
746.6
|
855
|
EBITDA
1 |
44.29
|
-
|
-
|
-
|
43.29
|
81.2
|
91.4
|
-
|
EBIT
1 |
30.66
|
-
|
-0.8808
|
7.04
|
25.65
|
51.4
|
67.1
|
75.9
|
Operating Margin
|
7.32%
|
-
|
-0.33%
|
2.14%
|
5.73%
|
7.71%
|
8.99%
|
8.88%
|
Earnings before Tax (EBT)
|
28.09
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
22.06
|
-6.401
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
5.27%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
1,420
|
-426.0
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
20,412
|
-
|
-
|
-
|
-
|
22,800
|
52,500
|
-
|
FCF margin
|
4,872.95%
|
-
|
-
|
-
|
-
|
3,418.29%
|
7,031.41%
|
-
|
FCF Conversion (EBITDA)
|
46,086.68%
|
-
|
-
|
-
|
-
|
28,078.82%
|
57,439.82%
|
-
|
FCF Conversion (Net income)
|
92,541.72%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
3 |
240.0
|
-
|
-
|
-
|
160.0
|
160.0
|
160.0
|
-
|
Announcement Date
|
2/19/20
|
3/19/21
|
2/18/22
|
2/24/23
|
2/23/24
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Net sales
1 |
87.74
|
103.3
|
125.6
|
128.4
|
139.2
|
156
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2.973
|
-
|
9.807
|
5.199
|
10.12
|
12.5
|
Operating Margin
|
3.39%
|
-
|
7.81%
|
4.05%
|
7.27%
|
8.01%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
129.0
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/8/23
|
8/14/23
|
11/8/23
|
2/23/24
|
5/7/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
57.1
|
143
|
158
|
136
|
139
|
166
|
Net Cash position
1 |
19.8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
3.661
x
|
1.677
x
|
1.52
x
|
-
|
Free Cash Flow
2 |
20,412
|
-
|
-
|
-
|
-
|
22,800
|
52,500
|
-
|
ROE (net income / shareholders' equity)
|
11.9%
|
-
|
0.33%
|
-2.53%
|
6.37%
|
17.8%
|
19.7%
|
18.5%
|
ROA (Net income/ Total Assets)
|
7.68%
|
-
|
-
|
-
|
2.61%
|
6.1%
|
8.4%
|
-
|
Assets
|
287.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
3 |
12,706
|
-
|
-
|
-
|
11,765
|
13,288
|
16,208
|
-
|
Cash Flow per Share
3 |
1,787
|
-
|
-
|
-
|
2,144
|
4,018
|
4,484
|
-
|
Capex
1 |
7.35
|
-
|
-
|
-
|
53.8
|
-
|
-
|
-
|
Capex / Sales
|
1.75%
|
-
|
-
|
-
|
12.02%
|
-
|
-
|
-
|
Announcement Date
|
2/19/20
|
3/19/21
|
2/18/22
|
2/24/23
|
2/23/24
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
20,750
KRW Average target price
24,000
KRW Spread / Average Target +15.66% Consensus |
1st Jan change
|
Capi.
|
---|
| +26.45% | 228M | | +9.79% | 105B | | +4.36% | 20.68B | | -12.70% | 18.48B | | -12.24% | 16.17B | | +10.26% | 15.5B | | +15.81% | 12.65B | | +2.63% | 12.56B | | +12.89% | 8.41B | | -0.98% | 8.12B |
Other Electronic Equipment & Parts
|