Financials Tokens.com Corp. Deutsche Boerse AG

Equities

76M

CA88908C1014

IT Services & Consulting

Market Closed - Deutsche Boerse AG 02:00:06 2024-05-17 EDT 5-day change 1st Jan Change
0.0614 EUR +0.16% Intraday chart for Tokens.com Corp. -0.49% -34.33%

Valuation

Fiscal Period: September 2021 2022 2023 2024
Capitalization 1 31.56 15.99 13.17 23.03
Enterprise Value (EV) 1 31.56 15.99 13.17 23.03
P/E ratio -3.5 x -2.75 x -1.22 x 2.94 x
Yield - - - -
Capitalization / Revenue 29.2 x 19.3 x 17.8 x 6.58 x
EV / Revenue 29.2 x 19.3 x 17.8 x 6.58 x
EV / EBITDA - -7,000,282 x - -
EV / FCF - - - -
FCF Yield - - - -
Price to Book - - - -
Nbr of stocks (in thousands) 75,141 96,927 119,762 195,996
Reference price 2 0.4200 0.1650 0.1100 0.1175
Announcement Date 22-04-04 23-02-14 24-01-31 -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2020 2021 2022 2023 2024
Net sales 1 - 1.081 0.8301 0.7404 3.5
EBITDA - - -2.285 - -
EBIT 1 - -5.259 - -5.555 5.8
Operating Margin - -486.63% - -750.28% 165.71%
Earnings before Tax (EBT) 1 - -9.201 - -10.14 5.9
Net income 1 -0.1284 -8.26 - -9.73 5.9
Net margin - -764.24% - -1,314.22% 168.57%
EPS 2 -0.0100 -0.1200 -0.0600 -0.0900 0.0400
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 21-04-23 22-04-04 23-02-14 24-01-31 -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q3 2024 Q4
Net sales 1 0.326 0.2507 0.1012 0.1518 0.1518 0.3032 0.1287 0.1566 - 1.5 1.5
EBITDA - -0.461 - -0.4695 - - - - - - -
EBIT 1 -0.3055 -0.5021 -0.8794 - -1.92 1.891 -0.9819 -4.544 - - -
Operating Margin -93.72% -200.26% -868.66% - -1,264.2% 623.56% -762.74% -2,901.84% - - -
Earnings before Tax (EBT) 1 7.766 -11.89 -1.608 - -1.727 1.75 -0.9016 -9.258 - - -
Net income 1 7.869 -11.53 -0.1507 - -1.649 1.863 -0.6924 -9.253 2.119 - -
Net margin 2,413.82% -4,600.72% -148.84% - -1,085.67% 614.52% -537.9% -5,908.54% - - -
EPS 2 0.0800 -0.1200 - - - 0.0200 -0.0100 -0.0850 0.0200 - -
Dividend per Share - - - - - - - - - - -
Announcement Date 22-05-16 22-08-16 22-12-29 23-02-14 23-02-14 23-05-11 23-08-10 24-01-31 24-02-14 - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2020 2021 2022 2023 2024
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - - - -
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 21-04-23 22-04-04 23-02-14 24-01-31 -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
0.1175
Average target price
-
Consensus
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW