Stock 3H5 THOMSON MEDICAL GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Thomson Medical Group Limited Deutsche Boerse AG

Equities

3H5

SG1M49904634

Healthcare Facilities & Services

Market Closed - Deutsche Boerse AG
Other stock markets
 09:29:01 2024-06-20 EDT 		5-day change 1st Jan Change
0.032 EUR 0.00% Intraday chart for Thomson Medical Group Limited -4.48% -18.99%
05-13 Thomson Medical Files for Singapore Listing of SG$155 Million Bonds Worth 5.25% Due 2027 MT
05-08 Thomson Medical Group Upsizes Debt Offering to SG$155 Million MT

Valuation

Fiscal Period: June 2023 2024 2025 2026
Capitalization 1 1,560 1,296 - -
Enterprise Value (EV) 1 1,560 2,242 2,215 2,180
P/E ratio 42.8 x 49 x 49 x 24.5 x
Yield - - - -
Capitalization / Revenue - 3.21 x 2.77 x 2.57 x
EV / Revenue - 5.55 x 4.73 x 4.33 x
EV / EBITDA - 20.9 x 16.7 x 15.3 x
EV / FCF - -5.99 x 20.3 x 21.7 x
FCF Yield - -16.7% 4.93% 4.61%
Price to Book - 2.46 x 2.3 x 2.13 x
Nbr of stocks (in thousands) 26,441,067 26,441,067 - -
Reference price 2 0.0590 0.0490 0.0490 0.0490
Announcement Date 23-08-28 - - -
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2023 2024 2025 2026
Net sales 1 - 403.6 468.3 503.6
EBITDA 1 - 107.5 133 142.5
EBIT 1 - 83.85 105.6 112.6
Operating Margin - 20.77% 22.55% 22.35%
Earnings before Tax (EBT) 1 - 39.4 60.9 68.9
Net income 1 36.56 20 36.6 42.5
Net margin - 4.95% 7.82% 8.44%
EPS 2 0.001380 0.001000 0.001000 0.002000
Free Cash Flow 1 - -374.1 109.2 100.4
FCF margin - -92.68% 23.32% 19.94%
FCF Conversion (EBITDA) - - 82.11% 70.46%
FCF Conversion (Net income) - - 298.36% 236.24%
Dividend per Share 2 - - - -
Announcement Date 23-08-28 - - -
1SGD in Million2SGD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2023 2024 2025 2026
Net Debt 1 - 947 920 884
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) - 8.805 x 6.916 x 6.207 x
Free Cash Flow 1 - -374 109 100
ROE (net income / shareholders' equity) - 4.65% 6.9% 7.75%
ROA (Net income/ Total Assets) - 1.45% 2% 2.3%
Assets 1 - 1,379 1,830 1,848
Book Value Per Share 2 - 0.0200 0.0200 0.0200
Cash Flow per Share 2 - 0 0 0
Capex 1 - 519 32.1 30.8
Capex / Sales - 128.58% 6.85% 6.11%
Announcement Date 23-08-28 - - -
1SGD in Million2SGD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.049 SGD
Average target price
0.08 SGD
Spread / Average Target
+63.27%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Healthcare Facilities & Services

1st Jan change Capi.
HCA HEALTHCARE, INC. Stock HCA Healthcare, Inc.
+25.01% 89.22B
CVS HEALTH CORPORATION Stock CVS Health Corporation
-22.75% 76.59B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY Stock Dr. Sulaiman Al Habib Medical Services Group Company
+3.24% 26.87B
LABCORP HOLDINGS INC. Stock Labcorp Holdings Inc.
-8.76% 17.41B
FRESENIUS SE & CO. KGAA Stock Fresenius SE & Co. KGaA
+1.00% 17.25B
QUEST DIAGNOSTICS INCORPORATED Stock Quest Diagnostics Incorporated
+0.23% 15.25B
TENET HEALTHCARE CORPORATION Stock Tenet Healthcare Corporation
+78.95% 13.43B
NATERA, INC. Stock Natera, Inc.
+71.14% 13.26B
PURE HEALTH HOLDING Stock Pure Health Holding
-24.74% 13.22B
Other Healthcare Facilities & Services
  1. Stock Market
  2. Equities
  3. A50 Stock
  4. 3H5 Stock
  5. Financials Thomson Medical Group Limited