End-of-day quote
NORDIC GROWTH MARKET
18:00:00 2024-01-30 EST
|
5-day change
|
1st Jan Change
|
2.15
SEK
|
+2.38%
|
|
-.--%
|
+5.39%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
22.2
|
15.57
|
12.69
|
103.6
|
44.83
|
33.32
|
Enterprise Value (EV)
1 |
17.97
|
13.96
|
10.55
|
91.96
|
27.53
|
20.61
|
P/E ratio
|
-1.86
x
|
-1.2
x
|
-1.54
x
|
264
x
|
-3.11
x
|
-45.5
x
|
Yield
|
-
|
-
|
-
|
-
|
6.9%
|
12.3%
|
Capitalization / Revenue
|
16.8
x
|
6.38
x
|
5.14
x
|
0.68
x
|
0.13
x
|
0.11
x
|
EV / Revenue
|
13.6
x
|
5.72
x
|
4.27
x
|
0.61
x
|
0.08
x
|
0.07
x
|
EV / EBITDA
|
-1.54
x
|
-1.49
x
|
-1.99
x
|
303
x
|
45.2
x
|
24.8
x
|
EV / FCF
|
-2.9
x
|
-2.58
x
|
-5.45
x
|
14.2
x
|
5.04
x
|
7.61
x
|
FCF Yield
|
-34.4%
|
-38.7%
|
-18.3%
|
7.05%
|
19.8%
|
13.1%
|
Price to Book
|
5.32
x
|
17.8
x
|
-74.2
x
|
3.99
x
|
1.41
x
|
1.09
x
|
Nbr of stocks (in thousands)
|
643
|
1,287
|
2,359
|
15,460
|
15,460
|
16,335
|
Reference price
2 |
34.50
|
12.10
|
5.380
|
6.700
|
2.900
|
2.040
|
Announcement Date
|
4/11/19
|
4/23/20
|
5/10/21
|
4/26/23
|
4/26/23
|
4/23/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1.324
|
2.441
|
2.468
|
151.8
|
336.3
|
299.4
|
EBITDA
1 |
-11.67
|
-9.399
|
-5.29
|
0.303
|
0.6093
|
0.8297
|
EBIT
1 |
-11.93
|
-9.659
|
-5.55
|
-0.0259
|
0.4081
|
0.6033
|
Operating Margin
|
-901.33%
|
-395.7%
|
-224.88%
|
-0.02%
|
0.12%
|
0.2%
|
Earnings before Tax (EBT)
1 |
-12
|
-9.726
|
-4.797
|
0.6689
|
-15.76
|
0.7626
|
Net income
1 |
-12
|
-9.726
|
-4.797
|
0.2263
|
-14.41
|
-0.7295
|
Net margin
|
-906.75%
|
-398.44%
|
-194.37%
|
0.15%
|
-4.28%
|
-0.24%
|
EPS
2 |
-18.50
|
-10.08
|
-3.486
|
0.0254
|
-0.9318
|
-0.0449
|
Free Cash Flow
1 |
-6.189
|
-5.407
|
-1.934
|
6.486
|
5.461
|
2.71
|
FCF margin
|
-467.43%
|
-221.49%
|
-78.37%
|
4.27%
|
1.62%
|
0.9%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
2,140.55%
|
896.35%
|
326.59%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
2,865.78%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
0.2000
|
0.2500
|
Announcement Date
|
4/11/19
|
4/23/20
|
5/10/21
|
4/26/23
|
4/26/23
|
4/23/24
|
Fiscal Period: December |
2022 Q3
|
---|
Net sales
1 |
64.55
|
EBITDA
1 |
0.2568
|
EBIT
1 |
-1.714
|
Operating Margin
|
-2.65%
|
Earnings before Tax (EBT)
|
-
|
Net income
|
-
|
Net margin
|
-
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
11/18/22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
4.22
|
1.61
|
2.15
|
11.6
|
17.3
|
12.7
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-6.19
|
-5.41
|
-1.93
|
6.49
|
5.46
|
2.71
|
ROE (net income / shareholders' equity)
|
-436%
|
-386%
|
-1,367%
|
1.02%
|
-24.5%
|
-2.53%
|
ROA (Net income/ Total Assets)
|
-133%
|
-103%
|
-78.4%
|
-0.02%
|
0.2%
|
0.3%
|
Assets
1 |
9.01
|
9.436
|
6.117
|
-927.6
|
-7,034
|
-241
|
Book Value Per Share
2 |
6.480
|
0.6800
|
-0.0700
|
1.680
|
2.050
|
1.880
|
Cash Flow per Share
2 |
8.910
|
2.030
|
1.280
|
0.5300
|
1.310
|
1.070
|
Capex
|
-
|
-
|
-
|
0.44
|
0.16
|
0.61
|
Capex / Sales
|
-
|
-
|
-
|
0.29%
|
0.05%
|
0.2%
|
Announcement Date
|
4/11/19
|
4/23/20
|
5/10/21
|
4/26/23
|
4/26/23
|
4/23/24
|
|
1st Jan change
|
Capi.
|
---|
| +5.39% | 3.35M | | -23.11% | 206B | | +0.37% | 58.57B | | -24.99% | 54.94B | | -8.37% | 48.19B | | -1.52% | 39.99B | | -0.69% | 36.32B | | -10.44% | 28.37B | | +89.84% | 24.89B | | -0.39% | 20.87B |
Application Software
|