Stock WIPL THE WESTERN INDIA PLYWOODS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Western India Plywoods Limited

Equities

WIPL

INE215F01023

Forest & Wood Products

Market Closed - NSE India S.E.
Other stock markets
 07:43:53 2024-05-15 EDT 		5-day change 1st Jan Change
160.6 INR +2.13% Intraday chart for The Western India Plywoods Limited -3.78% -0.28%
02-12 The Western India Plywoods Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 The Western India Plywoods Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 371.3 776.6 365 509.2 488.9 726.9
Enterprise Value (EV) 1 639.1 1,010 562.7 648 634.9 770.8
P/E ratio 50.5 x 63.4 x 29.3 x -192 x 103 x 19.9 x
Yield - 0.98% - 1.33% 1.39% 1.17%
Capitalization / Revenue 0.4 x 0.77 x 0.38 x 0.6 x 0.49 x 0.67 x
EV / Revenue 0.69 x 1 x 0.58 x 0.76 x 0.64 x 0.71 x
EV / EBITDA 26 x 14.3 x 9.86 x 17.7 x 15 x 10.4 x
EV / FCF 294 x 33.4 x 13.6 x 8.73 x 84.8 x 7.48 x
FCF Yield 0.34% 3% 7.34% 11.5% 1.18% 13.4%
Price to Book 0.98 x 1.97 x 0.93 x 1.3 x 1.28 x 1.76 x
Nbr of stocks (in thousands) 8,487 8,487 8,487 8,487 8,487 8,487
Reference price 2 43.75 91.50 43.00 60.00 57.60 85.65
Announcement Date 18-09-05 19-08-19 20-08-13 21-06-14 22-08-13 23-08-13
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 923 1,013 971.4 850.3 997.3 1,079
EBITDA 1 24.58 70.47 57.08 36.57 42.37 74.09
EBIT 1 0.004044 45.53 32.64 9.433 17.64 57.67
Operating Margin 0% 4.49% 3.36% 1.11% 1.77% 5.35%
Earnings before Tax (EBT) 1 -0.0553 19 17.76 -4.103 7.674 50.7
Net income 1 8.809 12.26 12.55 -2.649 4.769 36.59
Net margin 0.95% 1.21% 1.29% -0.31% 0.48% 3.39%
EPS 2 0.8671 1.444 1.470 -0.3121 0.5600 4.310
Free Cash Flow 1 2.174 30.28 41.31 74.25 7.486 103
FCF margin 0.24% 2.99% 4.25% 8.73% 0.75% 9.55%
FCF Conversion (EBITDA) 8.84% 42.97% 72.37% 203.01% 17.67% 139%
FCF Conversion (Net income) 24.68% 247.02% 329.21% - 156.96% 281.46%
Dividend per Share - 0.9000 - 0.8000 0.8000 1.000
Announcement Date 18-09-05 19-08-19 20-08-13 21-06-14 22-08-13 23-08-13
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 268 234 198 139 146 43.9
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 10.89 x 3.317 x 3.464 x 3.795 x 3.446 x 0.5923 x
Free Cash Flow 1 2.17 30.3 41.3 74.2 7.49 103
ROE (net income / shareholders' equity) 2.21% 2.59% 2.94% -1.76% 0.53% 8.77%
ROA (Net income/ Total Assets) 0% 3.45% 2.62% 0.83% 1.64% 5.29%
Assets 1 4,404,670 355 478.6 -320.9 291.2 691.2
Book Value Per Share 2 44.70 46.40 46.20 46.00 45.20 48.50
Cash Flow per Share 2 4.540 4.250 2.450 3.360 3.450 15.10
Capex 1 19.4 7.92 16.8 22.1 15.9 32.7
Capex / Sales 2.1% 0.78% 1.73% 2.59% 1.6% 3.03%
Announcement Date 18-09-05 19-08-19 20-08-13 21-06-14 22-08-13 23-08-13
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Wood Products

1st Jan change Capi.
THE WESTERN INDIA PLYWOODS LIMITED Stock The Western India Plywoods Limited
-0.28% 15.98M
LOUISIANA-PACIFIC CORPORATION Stock Louisiana-Pacific Corporation
+29.94% 6.43B
STELLA-JONES INC. Stock Stella-Jones Inc.
+8.60% 3.39B
CENTURY PLYBOARDS (INDIA) LIMITED Stock Century Plyboards (India) Limited
-13.74% 1.76B
CORTICEIRA AMORIM, SGPS, S.A. Stock Corticeira Amorim, SGPS, S.A.
+5.91% 1.38B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD Stock DeHua TB New Decoration Material Co.,Ltd
+31.83% 1.33B
DEXCO S.A. Stock Dexco S.A.
-6.20% 1.18B
OENEO Stock Oeneo
-12.40% 763M
DONGWHA ENTERPRISE CO.,LTD Stock Dongwha Enterprise Co.,Ltd
-21.48% 643M
STEICO SE Stock STEICO SE
+11.44% 569M
Wood Products
  1. Stock Market
  2. Equities
  3. WIPL Stock
  4. Financials The Western India Plywoods Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW