Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1 SEK | -6.54% | -9.09% | -20.95% |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 23.68 | 34.17 | 27.01 | - | - |
Enterprise Value (EV) 1 | 23.68 | 34.68 | 28.21 | 27.01 | 27.01 |
P/E ratio | - | - | - | - | - |
Yield | - | - | - | - | - |
Capitalization / Revenue | 1.36 x | 1.52 x | 0.93 x | 0.48 x | 0.35 x |
EV / Revenue | 1.36 x | 1.54 x | 0.97 x | 0.48 x | 0.35 x |
EV / EBITDA | 10.6 x | -2.65 x | -10.8 x | -7.5 x | 4.74 x |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 13,009 | 27,010 | 27,010 | - | - |
Reference price 2 | 1.820 | 1.265 | 1.000 | 1.000 | 1.000 |
Announcement Date | 23-03-06 | 24-02-19 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | 17.45 | 22.5 | 29 | 56 | 77 |
EBITDA 1 | 2.24 | -13.1 | -2.6 | -3.6 | 5.7 |
EBIT 1 | -2.88 | -19.48 | -7.8 | -7.5 | 1.6 |
Operating Margin | -16.5% | -86.58% | -26.9% | -13.39% | 2.08% |
Earnings before Tax (EBT) | - | - | - | - | - |
Net income | - | - | - | - | - |
Net margin | - | - | - | - | - |
EPS | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 23-03-06 | 24-02-19 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | - | 4.013 | 4.254 | 5.281 | 4.466 | 5.301 | - | 7.451 | 6.97 | 6 | 8 | 9 |
EBITDA 1 | - | -4.164 | -3.665 | -4.178 | -3.727 | -3.613 | -2.207 | -3.558 | -3.218 | 6 | -3 | -3 |
EBIT | - | -5.37 | -4.874 | - | - | - | - | -5.465 | - | - | - | - |
Operating Margin | - | -133.82% | -114.57% | - | - | - | - | -73.35% | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - |
Net income | 10.66 | - | - | - | - | - | -4.001 | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - | - | - | - | - |
EPS | 0.6000 | - | - | - | - | - | -0.1000 | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 22-05-06 | 22-08-26 | 22-11-18 | 23-03-06 | 23-05-17 | 23-08-25 | 23-11-17 | 24-02-19 | 24-05-17 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt 1 | - | 0.51 | 1.2 | - | - |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | -0.0391 x | -0.4615 x | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - |
Capex | - | - | - | - | - |
Capex / Sales | - | - | - | - | - |
Announcement Date | 23-03-06 | 24-02-19 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-20.95% | 2.78M | |
+5.74% | 4.36B | |
-19.87% | 2.4B | |
+27.92% | 1.29B | |
-17.13% | 261M | |
+40.83% | 194M | |
-6.04% | 174M | |
+18.74% | 170M | |
-3.05% | 124M | |
+5.36% | 112M |
- Stock Market
- Equities
- TH1NG Stock
- Financials TH1NG AB