Market Closed -
NSE India S.E.
07:43:49 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
1,279
INR
|
+7.43%
|
|
+7.13%
|
+0.48%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
688,182
|
491,823
|
866,483
|
1,315,817
|
969,531
|
1,128,581
|
-
|
-
|
Enterprise Value (EV)
1 |
612,743
|
428,499
|
758,130
|
1,247,530
|
914,934
|
1,041,638
|
1,067,166
|
1,050,865
|
P/E ratio
|
16.3
x
|
12.3
x
|
19.8
x
|
23.9
x
|
20.2
x
|
47
x
|
26.2
x
|
19.7
x
|
Yield
|
1.8%
|
2.65%
|
4.54%
|
3%
|
4.54%
|
2.83%
|
3.56%
|
4.08%
|
Capitalization / Revenue
|
1.98
x
|
1.33
x
|
2.29
x
|
2.95
x
|
1.82
x
|
2.12
x
|
2.11
x
|
1.95
x
|
EV / Revenue
|
1.76
x
|
1.16
x
|
2
x
|
2.79
x
|
1.72
x
|
2
x
|
2
x
|
1.81
x
|
EV / EBITDA
|
9.67
x
|
7.48
x
|
11.1
x
|
15.6
x
|
11.4
x
|
21
x
|
15
x
|
11.6
x
|
EV / FCF
|
16.9
x
|
12.2
x
|
10.2
x
|
28.8
x
|
20.1
x
|
18.6
x
|
26.1
x
|
19.6
x
|
FCF Yield
|
5.92%
|
8.2%
|
9.8%
|
3.47%
|
4.98%
|
5.36%
|
3.83%
|
5.11%
|
Price to Book
|
3.39
x
|
2.26
x
|
3.48
x
|
4.89
x
|
3.49
x
|
4.15
x
|
4.16
x
|
4.01
x
|
Nbr of stocks (in thousands)
|
886,947
|
869,714
|
873,955
|
877,533
|
879,912
|
882,566
|
-
|
-
|
Reference price
2 |
775.9
|
565.5
|
991.4
|
1,499
|
1,102
|
1,279
|
1,279
|
1,279
|
Announcement Date
|
19-05-21
|
20-04-30
|
21-04-26
|
22-05-13
|
23-04-27
|
24-04-25
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
347,421
|
368,677
|
378,551
|
446,460
|
532,902
|
519,955
|
534,172
|
579,629
|
EBITDA
1 |
63,369
|
57,261
|
68,470
|
80,200
|
80,288
|
49,645
|
70,914
|
90,812
|
EBIT
1 |
52,077
|
42,803
|
53,893
|
64,996
|
60,721
|
31,474
|
52,667
|
70,961
|
Operating Margin
|
14.99%
|
11.61%
|
14.24%
|
14.56%
|
11.39%
|
6.05%
|
9.86%
|
12.24%
|
Earnings before Tax (EBT)
1 |
55,432
|
50,578
|
59,529
|
74,521
|
64,455
|
32,244
|
57,279
|
76,881
|
Net income
1 |
42,976
|
40,330
|
44,280
|
55,661
|
48,313
|
23,578
|
43,038
|
57,429
|
Net margin
|
12.37%
|
10.94%
|
11.7%
|
12.47%
|
9.07%
|
4.53%
|
8.06%
|
9.91%
|
EPS
2 |
47.72
|
45.85
|
50.19
|
62.81
|
54.54
|
26.58
|
48.83
|
64.77
|
Free Cash Flow
1 |
36,274
|
35,135
|
74,278
|
43,269
|
45,568
|
55,853
|
40,895
|
53,653
|
FCF margin
|
10.44%
|
9.53%
|
19.62%
|
9.69%
|
8.55%
|
10.74%
|
7.66%
|
9.26%
|
FCF Conversion (EBITDA)
|
57.24%
|
61.36%
|
108.48%
|
53.95%
|
56.76%
|
112.5%
|
57.67%
|
59.08%
|
FCF Conversion (Net income)
|
84.41%
|
87.12%
|
167.75%
|
77.74%
|
94.32%
|
236.89%
|
95.02%
|
93.42%
|
Dividend per Share
2 |
14.00
|
15.00
|
45.00
|
45.00
|
50.00
|
36.15
|
45.52
|
52.24
|
Announcement Date
|
19-05-21
|
20-04-30
|
21-04-26
|
22-05-13
|
23-04-27
|
24-04-25
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
96,471
|
97,299
|
101,976
|
108,813
|
114,508
|
121,163
|
127,079
|
131,295
|
137,346
|
137,182
|
131,590
|
132,141
|
128,046
|
129,453
|
129,824
|
EBITDA
1 |
18,955
|
19,481
|
18,764
|
19,952
|
20,600
|
20,884
|
18,801
|
19,841
|
21,440
|
20,205
|
13,380
|
14,368
|
12,443
|
14,215
|
16,286
|
EBIT
1 |
15,371
|
16,037
|
15,453
|
16,522
|
16,979
|
16,042
|
14,034
|
14,924
|
16,459
|
15,303
|
8,914
|
9,591
|
7,568
|
9,528
|
11,657
|
Operating Margin
|
15.93%
|
16.48%
|
15.15%
|
15.18%
|
14.83%
|
13.24%
|
11.04%
|
11.37%
|
11.98%
|
11.16%
|
6.77%
|
7.26%
|
5.91%
|
7.36%
|
8.98%
|
Earnings before Tax (EBT)
1 |
17,164
|
15,441
|
17,943
|
18,981
|
18,864
|
18,733
|
14,855
|
16,639
|
17,712
|
15,249
|
9,712
|
11,273
|
7,727
|
10,255
|
13,123
|
Net income
1 |
13,098
|
10,814
|
13,532
|
13,387
|
13,685
|
15,057
|
11,316
|
12,854
|
12,966
|
11,177
|
6,925
|
7,589
|
6,041
|
7,518
|
9,927
|
Net margin
|
13.58%
|
11.11%
|
13.27%
|
12.3%
|
11.95%
|
12.43%
|
8.9%
|
9.79%
|
9.44%
|
8.15%
|
5.26%
|
5.74%
|
4.72%
|
5.81%
|
7.65%
|
EPS
2 |
14.87
|
12.26
|
15.32
|
15.14
|
15.46
|
16.94
|
12.78
|
14.52
|
14.64
|
12.62
|
7.820
|
9.187
|
7.127
|
8.759
|
11.25
|
Dividend per Share
2 |
-
|
45.00
|
-
|
-
|
-
|
45.00
|
-
|
-
|
-
|
50.00
|
-
|
-
|
-
|
45.00
|
-
|
Announcement Date
|
21-01-29
|
21-04-26
|
21-07-29
|
21-10-25
|
22-02-01
|
22-05-13
|
22-07-25
|
22-11-01
|
23-01-30
|
23-04-27
|
23-07-26
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
75,439
|
63,324
|
108,353
|
68,287
|
54,597
|
59,839
|
61,416
|
77,716
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
36,274
|
35,135
|
74,278
|
43,269
|
45,568
|
55,853
|
40,895
|
53,653
|
ROE (net income / shareholders' equity)
|
22%
|
19.2%
|
19%
|
21.5%
|
17.6%
|
8.64%
|
15.9%
|
20.5%
|
ROA (Net income/ Total Assets)
|
13.5%
|
11.4%
|
11.5%
|
13.2%
|
10.6%
|
5.26%
|
9.4%
|
12.4%
|
Assets
1 |
319,420
|
354,002
|
385,157
|
422,744
|
455,120
|
447,885
|
457,639
|
461,782
|
Book Value Per Share
2 |
229.0
|
250.0
|
284.0
|
306.0
|
315.0
|
301.0
|
308.0
|
319.0
|
Cash Flow per Share
2 |
49.20
|
49.50
|
91.70
|
59.60
|
62.90
|
71.90
|
69.70
|
84.50
|
Capex
1 |
8,046
|
8,446
|
6,660
|
9,584
|
10,152
|
7,911
|
15,061
|
16,740
|
Capex / Sales
|
2.32%
|
2.29%
|
1.76%
|
2.15%
|
1.91%
|
1.52%
|
2.82%
|
2.89%
|
Announcement Date
|
19-05-21
|
20-04-30
|
21-04-26
|
22-05-13
|
23-04-27
|
24-04-25
|
-
|
-
|
Last Close Price
1,279
INR Average target price
1,269
INR Spread / Average Target -0.79% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.48% | 13.53B | | -12.23% | 194B | | +0.74% | 166B | | +2.19% | 153B | | +4.34% | 99.85B | | +7.04% | 77.56B | | +19.09% | 73.55B | | -7.30% | 71B | | -20.54% | 52.81B | | +0.53% | 47.86B |
Other IT Services & Consulting
|