End-of-day quote
Taipei Exchange
18:00:00 2024-05-19 EDT
|
5-day change
|
1st Jan Change
|
68
TWD
|
+0.15%
|
|
+4.29%
|
+37.65%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,136
|
1,210
|
2,351
|
3,538
|
3,463
|
4,375
|
Enterprise Value (EV)
1 |
1,013
|
882
|
2,021
|
3,125
|
3,296
|
3,759
|
P/E ratio
|
14.7
x
|
12.1
x
|
16.3
x
|
20
x
|
19.6
x
|
23.4
x
|
Yield
|
3.08%
|
6.12%
|
5.08%
|
4.51%
|
4.48%
|
-
|
Capitalization / Revenue
|
0.31
x
|
0.3
x
|
0.55
x
|
0.83
x
|
0.8
x
|
1.05
x
|
EV / Revenue
|
0.27
x
|
0.22
x
|
0.47
x
|
0.73
x
|
0.76
x
|
0.9
x
|
EV / EBITDA
|
5.3
x
|
4.71
x
|
9.59
x
|
11.2
x
|
12.6
x
|
14.1
x
|
EV / FCF
|
9.79
x
|
5.51
x
|
11.9
x
|
7.08
x
|
84.7
x
|
7.5
x
|
FCF Yield
|
10.2%
|
18.2%
|
8.38%
|
14.1%
|
1.18%
|
13.3%
|
Price to Book
|
1.15
x
|
1.16
x
|
1.74
x
|
2.5
x
|
2.42
x
|
2.98
x
|
Nbr of stocks (in thousands)
|
70,560
|
70,560
|
88,560
|
88,560
|
88,560
|
88,560
|
Reference price
2 |
16.10
|
17.15
|
26.55
|
39.95
|
39.10
|
49.40
|
Announcement Date
|
19-04-01
|
20-03-30
|
21-03-22
|
22-03-07
|
23-03-16
|
24-03-01
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,701
|
4,028
|
4,286
|
4,272
|
4,347
|
4,180
|
EBITDA
1 |
191
|
187.1
|
210.7
|
278.5
|
260.6
|
267
|
EBIT
1 |
88.86
|
133
|
157.1
|
214.1
|
194.9
|
212.8
|
Operating Margin
|
2.4%
|
3.3%
|
3.67%
|
5.01%
|
4.48%
|
5.09%
|
Earnings before Tax (EBT)
1 |
90.49
|
125.9
|
178.9
|
222.5
|
220
|
231.8
|
Net income
1 |
78.08
|
102.7
|
145.5
|
178.3
|
178.5
|
188.1
|
Net margin
|
2.11%
|
2.55%
|
3.39%
|
4.17%
|
4.11%
|
4.5%
|
EPS
2 |
1.095
|
1.420
|
1.630
|
2.000
|
2.000
|
2.110
|
Free Cash Flow
1 |
103.5
|
160.1
|
169.3
|
441.1
|
38.92
|
500.9
|
FCF margin
|
2.8%
|
3.97%
|
3.95%
|
10.33%
|
0.9%
|
11.99%
|
FCF Conversion (EBITDA)
|
54.18%
|
85.59%
|
80.34%
|
158.39%
|
14.93%
|
187.64%
|
FCF Conversion (Net income)
|
132.54%
|
155.91%
|
116.36%
|
247.44%
|
21.81%
|
266.26%
|
Dividend per Share
2 |
0.4952
|
1.050
|
1.350
|
1.800
|
1.750
|
-
|
Announcement Date
|
19-04-01
|
20-03-30
|
21-03-22
|
22-03-07
|
23-03-16
|
24-03-01
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
123
|
328
|
330
|
413
|
167
|
616
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
103
|
160
|
169
|
441
|
38.9
|
501
|
ROE (net income / shareholders' equity)
|
7.57%
|
8.74%
|
10.9%
|
12.9%
|
12.5%
|
13%
|
ROA (Net income/ Total Assets)
|
2.51%
|
3.03%
|
3.42%
|
4.49%
|
3.69%
|
4.04%
|
Assets
1 |
3,108
|
3,384
|
4,260
|
3,968
|
4,842
|
4,654
|
Book Value Per Share
2 |
13.90
|
14.80
|
15.30
|
16.00
|
16.20
|
16.60
|
Cash Flow per Share
2 |
6.650
|
8.030
|
6.180
|
7.080
|
6.610
|
8.340
|
Capex
1 |
3.96
|
9.43
|
4.73
|
27.6
|
12
|
19.5
|
Capex / Sales
|
0.11%
|
0.23%
|
0.11%
|
0.65%
|
0.28%
|
0.47%
|
Announcement Date
|
19-04-01
|
20-03-30
|
21-03-22
|
22-03-07
|
23-03-16
|
24-03-01
|
|
1st Jan change
|
Capi.
|
---|
| +37.65% | 187M | | +94.68% | 106B | | +5.75% | 30.52B | | +6.01% | 23.21B | | -6.41% | 16.25B | | +3.31% | 13.93B | | +3.37% | 11.9B | | +18.72% | 10.79B | | +12.58% | 9.98B | | +12.81% | 8.96B |
Other Computer Hardware
|