Financials Syncomm Technology Corp.

Equities

3150

TW0003150009

Semiconductors

End-of-day quote Taipei Exchange 18:00:00 2024-06-03 EDT 5-day change 1st Jan Change
57.1 TWD +1.96% Intraday chart for Syncomm Technology Corp. -4.03% +52.67%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 302.5 293.1 725.3 1,088 869.2 1,567
Enterprise Value (EV) 1 88.79 78.14 463.8 754.4 539.5 1,069
P/E ratio 14.7 x 20.6 x 17.9 x 15.5 x 13.1 x -53.4 x
Yield - - - 4.26% 5.46% 2.14%
Capitalization / Revenue 0.96 x 1.13 x 2.29 x 2.55 x 2.24 x 7.14 x
EV / Revenue 0.28 x 0.3 x 1.46 x 1.77 x 1.39 x 4.87 x
EV / EBITDA 3.41 x 4.64 x 12.2 x 10.7 x 10.1 x -42 x
EV / FCF 12.8 x 8.2 x 14.8 x 13.6 x 32.6 x -51.9 x
FCF Yield 7.78% 12.2% 6.77% 7.38% 3.07% -1.93%
Price to Book 1.22 x 1.12 x 2.36 x 2.86 x 2.13 x 2.58 x
Nbr of stocks (in thousands) 30,172 30,172 30,974 30,917 31,607 41,898
Reference price 2 10.03 9.716 23.42 35.20 27.50 37.40
Announcement Date 19-04-03 20-04-14 21-04-16 22-03-04 23-04-12 24-03-15
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 313.6 258.7 317.4 426.4 387.9 219.4
EBITDA 1 26 16.83 38.1 70.42 53.2 -25.46
EBIT 1 17.92 12.1 36.6 69.47 51.66 -27.35
Operating Margin 5.71% 4.68% 11.53% 16.29% 13.32% -12.47%
Earnings before Tax (EBT) 1 20.55 14.21 40.22 70.96 60.33 -23.44
Net income 1 20.55 14.21 40.22 70.96 66.36 -22.51
Net margin 6.55% 5.49% 12.67% 16.64% 17.11% -10.26%
EPS 2 0.6812 0.4710 1.308 2.270 2.100 -0.7000
Free Cash Flow 1 6.91 9.529 31.41 55.65 16.56 -20.61
FCF margin 2.2% 3.68% 9.89% 13.05% 4.27% -9.39%
FCF Conversion (EBITDA) 26.58% 56.62% 82.44% 79.02% 31.13% -
FCF Conversion (Net income) 33.62% 67.05% 78.08% 78.42% 24.96% -
Dividend per Share - - - 1.500 1.500 0.8000
Announcement Date 19-04-03 20-04-14 21-04-16 22-03-04 23-04-12 24-03-15
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 214 215 262 334 330 498
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 6.91 9.53 31.4 55.6 16.6 -20.6
ROE (net income / shareholders' equity) 8.66% 5.57% 14.1% 20.6% 16.8% -4.43%
ROA (Net income/ Total Assets) 3.9% 2.49% 6.51% 9.9% 6.6% -2.92%
Assets 1 527 571.5 617.5 717 1,006 771.8
Book Value Per Share 2 8.210 8.690 9.940 12.30 12.90 14.50
Cash Flow per Share 2 1.980 2.560 2.360 3.990 2.090 5.360
Capex 1 0.44 0.41 0.89 0.84 2.21 3.3
Capex / Sales 0.14% 0.16% 0.28% 0.2% 0.57% 1.5%
Announcement Date 19-04-03 20-04-14 21-04-16 22-03-04 23-04-12 24-03-15
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 3150 Stock
  4. Financials Syncomm Technology Corp.