End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
57.1 TWD | +1.96% | -4.03% | +52.67% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 302.5 | 293.1 | 725.3 | 1,088 | 869.2 | 1,567 |
Enterprise Value (EV) 1 | 88.79 | 78.14 | 463.8 | 754.4 | 539.5 | 1,069 |
P/E ratio | 14.7 x | 20.6 x | 17.9 x | 15.5 x | 13.1 x | -53.4 x |
Yield | - | - | - | 4.26% | 5.46% | 2.14% |
Capitalization / Revenue | 0.96 x | 1.13 x | 2.29 x | 2.55 x | 2.24 x | 7.14 x |
EV / Revenue | 0.28 x | 0.3 x | 1.46 x | 1.77 x | 1.39 x | 4.87 x |
EV / EBITDA | 3.41 x | 4.64 x | 12.2 x | 10.7 x | 10.1 x | -42 x |
EV / FCF | 12.8 x | 8.2 x | 14.8 x | 13.6 x | 32.6 x | -51.9 x |
FCF Yield | 7.78% | 12.2% | 6.77% | 7.38% | 3.07% | -1.93% |
Price to Book | 1.22 x | 1.12 x | 2.36 x | 2.86 x | 2.13 x | 2.58 x |
Nbr of stocks (in thousands) | 30,172 | 30,172 | 30,974 | 30,917 | 31,607 | 41,898 |
Reference price 2 | 10.03 | 9.716 | 23.42 | 35.20 | 27.50 | 37.40 |
Announcement Date | 19-04-03 | 20-04-14 | 21-04-16 | 22-03-04 | 23-04-12 | 24-03-15 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 313.6 | 258.7 | 317.4 | 426.4 | 387.9 | 219.4 |
EBITDA 1 | 26 | 16.83 | 38.1 | 70.42 | 53.2 | -25.46 |
EBIT 1 | 17.92 | 12.1 | 36.6 | 69.47 | 51.66 | -27.35 |
Operating Margin | 5.71% | 4.68% | 11.53% | 16.29% | 13.32% | -12.47% |
Earnings before Tax (EBT) 1 | 20.55 | 14.21 | 40.22 | 70.96 | 60.33 | -23.44 |
Net income 1 | 20.55 | 14.21 | 40.22 | 70.96 | 66.36 | -22.51 |
Net margin | 6.55% | 5.49% | 12.67% | 16.64% | 17.11% | -10.26% |
EPS 2 | 0.6812 | 0.4710 | 1.308 | 2.270 | 2.100 | -0.7000 |
Free Cash Flow 1 | 6.91 | 9.529 | 31.41 | 55.65 | 16.56 | -20.61 |
FCF margin | 2.2% | 3.68% | 9.89% | 13.05% | 4.27% | -9.39% |
FCF Conversion (EBITDA) | 26.58% | 56.62% | 82.44% | 79.02% | 31.13% | - |
FCF Conversion (Net income) | 33.62% | 67.05% | 78.08% | 78.42% | 24.96% | - |
Dividend per Share | - | - | - | 1.500 | 1.500 | 0.8000 |
Announcement Date | 19-04-03 | 20-04-14 | 21-04-16 | 22-03-04 | 23-04-12 | 24-03-15 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 214 | 215 | 262 | 334 | 330 | 498 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 6.91 | 9.53 | 31.4 | 55.6 | 16.6 | -20.6 |
ROE (net income / shareholders' equity) | 8.66% | 5.57% | 14.1% | 20.6% | 16.8% | -4.43% |
ROA (Net income/ Total Assets) | 3.9% | 2.49% | 6.51% | 9.9% | 6.6% | -2.92% |
Assets 1 | 527 | 571.5 | 617.5 | 717 | 1,006 | 771.8 |
Book Value Per Share 2 | 8.210 | 8.690 | 9.940 | 12.30 | 12.90 | 14.50 |
Cash Flow per Share 2 | 1.980 | 2.560 | 2.360 | 3.990 | 2.090 | 5.360 |
Capex 1 | 0.44 | 0.41 | 0.89 | 0.84 | 2.21 | 3.3 |
Capex / Sales | 0.14% | 0.16% | 0.28% | 0.2% | 0.57% | 1.5% |
Announcement Date | 19-04-03 | 20-04-14 | 21-04-16 | 22-03-04 | 23-04-12 | 24-03-15 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+52.67% | 73.93M | |
+22.17% | 60.98B | |
-19.35% | 14.55B | |
+15.09% | 11.19B | |
+34.72% | 9.6B | |
+6.53% | 8.83B | |
+51.94% | 8.88B | |
-7.13% | 8.42B | |
-9.20% | 7.87B | |
+32.30% | 6.65B |
- Stock Market
- Equities
- 3150 Stock
- Financials Syncomm Technology Corp.