Stock 688410 SWS HEMODIALYSIS CARE CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SWS Hemodialysis Care Co., Ltd.

Equities

688410

CNE100005VK9

Advanced Medical Equipment & Technology

End-of-day quote Shanghai S.E.
Other stock markets
 18:00:00 2024-05-30 EDT 		5-day change 1st Jan Change
21.97 CNY -0.09% Intraday chart for SWS Hemodialysis Care Co., Ltd. -3.85% -24.76%
04-25 SWS Hemodialysis Care Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-02 Tranche Update on SWS Hemodialysis Care Co., Ltd.'s Equity Buyback Plan announced on February 29, 2024. CI

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 3,657 6,297 4,713 - -
Enterprise Value (EV) 1 3,657 6,297 4,713 4,713 4,713
P/E ratio 31.5 x 32.4 x 19.4 x 15.7 x -
Yield - - - - -
Capitalization / Revenue - - 4.7 x 3.59 x -
EV / Revenue - - 4.7 x 3.59 x -
EV / EBITDA - - 17.9 x 14.4 x -
EV / FCF - - 38.6 x 18 x 27.2 x
FCF Yield - - 2.59% 5.56% 3.68%
Price to Book - - 2.43 x 2.1 x -
Nbr of stocks (in thousands) 215,648 215,648 214,497 - -
Reference price 2 16.96 29.20 21.97 21.97 21.97
Announcement Date 23-02-26 24-04-25 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - - 1,002 1,311 -
EBITDA 1 - - 263 328 -
EBIT 1 - - 272 336 -
Operating Margin - - 27.15% 25.62% -
Earnings before Tax (EBT) 1 - - 270 334 -
Net income 1 58.48 194.5 244 302 -
Net margin - - 24.36% 23.03% -
EPS 2 0.5387 0.9019 1.130 1.400 -
Free Cash Flow 1 - - 122.2 261.9 173.3
FCF margin - - 12.2% 19.97% -
FCF Conversion (EBITDA) - - 46.48% 79.86% -
FCF Conversion (Net income) - - 50.09% 86.74% -
Dividend per Share - - - - -
Announcement Date 23-02-26 24-04-25 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - - 122 262 173
ROE (net income / shareholders' equity) - - 12.5% 13.4% -
ROA (Net income/ Total Assets) - - 10.1% 10.4% -
Assets 1 - - 2,416 2,904 -
Book Value Per Share 2 - - 9.040 10.40 -
Cash Flow per Share - - - - -
Capex 1 - - 40 40 40
Capex / Sales - - 3.99% 3.05% -
Announcement Date 23-02-26 24-04-25 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
21.97 CNY
Average target price
35 CNY
Spread / Average Target
+59.31%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Advanced Medical Equipment & Technology

1st Jan change Capi.
SWS HEMODIALYSIS CARE CO., LTD. Stock SWS Hemodialysis Care Co., Ltd.
-24.76% 651M
THERMO FISHER SCIENTIFIC Stock Thermo Fisher Scientific
+7.01% 215B
DANAHER CORPORATION Stock Danaher Corporation
+11.01% 187B
INTUITIVE SURGICAL, INC. Stock Intuitive Surgical, Inc.
+19.20% 143B
BOSTON SCIENTIFIC CORPORATION Stock Boston Scientific Corporation
+30.79% 110B
SIEMENS HEALTHINEERS AG Stock Siemens Healthineers AG
+1.48% 64.68B
EDWARDS LIFESCIENCES CORPORATION Stock Edwards Lifesciences Corporation
+13.95% 52.96B
SHENZHEN MINDRAY BIO-MEDICAL ELECTRONICS CO., LTD. Stock Shenzhen Mindray Bio-Medical Electronics Co., Ltd.
-0.16% 49.84B
AGILENT TECHNOLOGIES, INC. Stock Agilent Technologies, Inc.
-6.20% 38.32B
GE HEALTHCARE TECHNOLOGIES INC. Stock GE HealthCare Technologies Inc.
+0.91% 35.86B
Other Advanced Medical Equipment & Technology
  1. Stock Market
  2. Equities
  3. 688410 Stock
  4. Financials SWS Hemodialysis Care Co., Ltd.