Financials Suzhou Invotech Scroll Technologies Co., Ltd.

Equities

301272

CNE1000064C2

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E. 18:00:00 2024-06-03 EDT 5-day change 1st Jan Change
38.8 CNY -4.79% Intraday chart for Suzhou Invotech Scroll Technologies Co., Ltd. -9.87% -28.57%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 3,179 2,270 - -
Enterprise Value (EV) 1 3,179 2,270 2,270 2,270
P/E ratio 31 x 21.1 x 12.2 x 12.9 x
Yield - - - -
Capitalization / Revenue 5.73 x 3.32 x 2.18 x 2.1 x
EV / Revenue 5.73 x 3.32 x 2.18 x 2.1 x
EV / EBITDA 27.9 x 17.1 x 10.3 x 9.96 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book 3.18 x 2.32 x 1.95 x 1.6 x
Nbr of stocks (in thousands) 58,516 58,516 - -
Reference price 2 54.32 38.80 38.80 38.80
Announcement Date 24-04-26 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 555 684 1,042 1,082
EBITDA 1 - 113.8 133 220.1 228
EBIT 1 - 99.28 123 213.7 200
Operating Margin - 17.89% 17.98% 20.52% 18.48%
Earnings before Tax (EBT) 1 - 98.68 123 213.7 200
Net income 1 70.37 87.39 108 186.3 176
Net margin - 15.75% 15.79% 17.89% 16.27%
EPS 2 1.600 1.750 1.840 3.187 3.010
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - - - -
Announcement Date 23-06-18 24-04-26 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 15.1% 9.74% 17.2% 12.4%
ROA (Net income/ Total Assets) - - 7.96% 10.8% 9.78%
Assets 1 - - 1,357 1,720 1,800
Book Value Per Share 2 - 17.10 16.80 19.90 24.30
Cash Flow per Share 2 - 1.430 2.860 3.560 3.790
Capex 1 - 63.9 165 63.7 126
Capex / Sales - 11.51% 24.12% 6.11% 11.65%
Announcement Date 23-06-18 24-04-26 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
38.8 CNY
Average target price
68.31 CNY
Spread / Average Target
+76.06%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 301272 Stock
  4. Financials Suzhou Invotech Scroll Technologies Co., Ltd.