End-of-day quote
Pakistan S.E.
18:00:00 2024-05-02 EDT
|
5-day change
|
1st Jan Change
|
70.68
PKR
|
+4.28%
|
|
+6.09%
|
-3.86%
|
Fiscal Period: June |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
94,448
|
63,561
|
44,072
|
34,628
|
30,810
|
21,697
|
Enterprise Value (EV)
1 |
147,027
|
122,881
|
117,329
|
136,778
|
123,043
|
90,495
|
P/E ratio
|
11
x
|
5.72
x
|
6.23
x
|
5.77
x
|
2.8
x
|
2.09
x
|
Yield
|
4.03%
|
7.03%
|
5.04%
|
7.33%
|
14.4%
|
11.7%
|
Capitalization / Revenue
|
0.27
x
|
0.13
x
|
0.06
x
|
0.05
x
|
0.04
x
|
0.02
x
|
EV / Revenue
|
0.42
x
|
0.24
x
|
0.16
x
|
0.18
x
|
0.16
x
|
0.07
x
|
EV / EBITDA
|
5.58
x
|
3.3
x
|
2.44
x
|
2.12
x
|
1.86
x
|
1
x
|
EV / FCF
|
-4.44
x
|
-6.91
x
|
-4.63
x
|
35.8
x
|
-17.2
x
|
3.83
x
|
FCF Yield
|
-22.5%
|
-14.5%
|
-21.6%
|
2.79%
|
-5.82%
|
26.1%
|
Price to Book
|
8.91
x
|
3.4
x
|
2.09
x
|
1.38
x
|
0.9
x
|
0.55
x
|
Nbr of stocks (in thousands)
|
634,217
|
634,217
|
634,217
|
634,217
|
634,217
|
634,217
|
Reference price
2 |
148.9
|
100.2
|
69.49
|
54.60
|
48.58
|
34.21
|
Announcement Date
|
17-11-06
|
19-04-30
|
20-07-27
|
21-07-09
|
22-07-06
|
23-07-12
|
Fiscal Period: June |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
346,308
|
503,782
|
754,538
|
744,555
|
757,627
|
1,293,677
|
EBITDA
1 |
26,356
|
37,230
|
48,022
|
64,594
|
65,990
|
90,604
|
EBIT
1 |
13,953
|
21,496
|
30,074
|
45,574
|
45,742
|
75,203
|
Operating Margin
|
4.03%
|
4.27%
|
3.99%
|
6.12%
|
6.04%
|
5.81%
|
Earnings before Tax (EBT)
1 |
12,539
|
15,475
|
11,149
|
8,417
|
15,842
|
15,504
|
Net income
1 |
8,614
|
11,121
|
7,076
|
5,998
|
10,986
|
10,366
|
Net margin
|
2.49%
|
2.21%
|
0.94%
|
0.81%
|
1.45%
|
0.8%
|
EPS
2 |
13.58
|
17.54
|
11.16
|
9.457
|
17.32
|
16.34
|
Free Cash Flow
1 |
-33,126
|
-17,787
|
-25,336
|
3,815
|
-7,161
|
23,622
|
FCF margin
|
-9.57%
|
-3.53%
|
-3.36%
|
0.51%
|
-0.95%
|
1.83%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
5.91%
|
-
|
26.07%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
63.61%
|
-
|
227.87%
|
Dividend per Share
2 |
6.000
|
7.050
|
3.500
|
4.000
|
7.000
|
4.000
|
Announcement Date
|
17-11-06
|
19-04-30
|
20-07-27
|
21-07-09
|
22-07-06
|
23-07-12
|
Fiscal Period: June |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
52,579
|
59,319
|
73,257
|
102,150
|
92,233
|
68,798
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.995
x
|
1.593
x
|
1.525
x
|
1.581
x
|
1.398
x
|
0.7593
x
|
Free Cash Flow
1 |
-33,126
|
-17,787
|
-25,336
|
3,815
|
-7,161
|
23,622
|
ROE (net income / shareholders' equity)
|
121%
|
76%
|
35.6%
|
26%
|
37%
|
28.1%
|
ROA (Net income/ Total Assets)
|
3.03%
|
3.42%
|
3.45%
|
3.98%
|
3.33%
|
4.3%
|
Assets
1 |
284,448
|
325,047
|
205,269
|
150,594
|
330,306
|
241,081
|
Book Value Per Share
2 |
16.70
|
29.40
|
33.20
|
39.60
|
54.00
|
62.50
|
Cash Flow per Share
2 |
5.750
|
11.20
|
9.700
|
11.80
|
16.30
|
24.90
|
Capex
1 |
38,766
|
41,826
|
28,043
|
24,118
|
28,089
|
25,697
|
Capex / Sales
|
11.19%
|
8.3%
|
3.72%
|
3.24%
|
3.71%
|
1.99%
|
Announcement Date
|
17-11-06
|
19-04-30
|
20-07-27
|
21-07-09
|
22-07-06
|
23-07-12
|
|
1st Jan change
|
Capi.
|
---|
| -3.86% | 161M | | +1.34% | 14.48B | | +23.74% | 10.24B | | +3.55% | 8.08B | | +7.37% | 7.69B | | -2.73% | 7.38B | | +34.21% | 6B | | +18.60% | 5.38B | | -29.34% | 5.47B | | -1.22% | 5.09B |
Natural Gas Distribution
|