Stock SUDAI SUDAL INDUSTRIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sudal Industries Limited

Equities

SUDAI

INE618D01015

Aluminum

Market Closed - Bombay S.E.
Other stock markets
 06:00:54 2024-05-31 EDT 		5-day change 1st Jan Change
39.49 INR +1.99% Intraday chart for Sudal Industries Limited +6.04% +60.59%
02-12 Sudal Industries Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Sudal Industries Limited announced that it expects to receive INR 10 million in funding CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 88.41 56.14 64.84 30.65 42.66 44.87
Enterprise Value (EV) 1 762.4 857.1 1,004 1,147 1,297 1,543
P/E ratio -0.81 x -0.5 x -0.23 x -0.22 x -0.44 x -0.13 x
Yield - - - - - -
Capitalization / Revenue 0.08 x 0.05 x 0.07 x 0.04 x 0.03 x 0.03 x
EV / Revenue 0.72 x 0.69 x 1.09 x 1.4 x 1.01 x 0.97 x
EV / EBITDA 13.3 x 10.6 x -31.4 x 14.9 x 12.7 x 28.9 x
EV / FCF -258 x -11.5 x -24.4 x -13 x -9.64 x -9.84 x
FCF Yield -0.39% -8.68% -4.1% -7.67% -10.4% -10.2%
Price to Book -1.34 x -0.32 x -0.14 x -0.05 x -0.06 x -0.04 x
Nbr of stocks (in thousands) 7,368 7,368 7,368 7,368 7,368 7,368
Reference price 2 12.00 7.620 8.800 4.160 5.790 6.090
Announcement Date 10/11/18 9/19/19 12/4/20 11/1/21 12/3/22 9/6/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,055 1,241 920.1 817.6 1,289 1,599
EBITDA 1 57.22 80.67 -31.94 77.03 101.8 53.46
EBIT 1 26.59 50.04 -62.2 47.89 74.25 29.53
Operating Margin 2.52% 4.03% -6.76% 5.86% 5.76% 1.85%
Earnings before Tax (EBT) 1 -108.6 -104.4 -269.1 -136.1 -96.07 -333.8
Net income 1 -109.7 -111.5 -285.8 -138.3 -96.07 -333.8
Net margin -10.4% -8.99% -31.07% -16.91% -7.45% -20.88%
EPS 2 -14.89 -15.14 -38.80 -18.77 -13.04 -45.30
Free Cash Flow 1 -2.951 -74.43 -41.14 -88 -134.6 -156.9
FCF margin -0.28% -6% -4.47% -10.76% -10.44% -9.81%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/11/18 9/19/19 12/4/20 11/1/21 12/3/22 9/6/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 674 801 940 1,116 1,255 1,498
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 11.78 x 9.928 x -29.42 x 14.49 x 12.32 x 28.02 x
Free Cash Flow 1 -2.95 -74.4 -41.1 -88 -135 -157
ROE (net income / shareholders' equity) 1,012% 91.8% 89.4% 26% 14.8% 38.7%
ROA (Net income/ Total Assets) 2.03% 3.88% -5.33% 4.52% 6.74% 2.78%
Assets 1 -5,393 -2,871 5,359 -3,058 -1,426 -12,008
Book Value Per Share 2 -8.960 -24.00 -62.80 -81.60 -94.50 -140.0
Cash Flow per Share 2 0.2100 3.090 1.920 1.300 2.850 2.160
Capex 1 18.2 10 10.8 8.53 36.9 45.9
Capex / Sales 1.73% 0.81% 1.17% 1.04% 2.86% 2.87%
Announcement Date 10/11/18 9/19/19 12/4/20 11/1/21 12/3/22 9/6/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Aluminum

1st Jan change Capi.
SUDAL INDUSTRIES LIMITED Stock Sudal Industries Limited
+60.59% 3.96M
HINDALCO INDUSTRIES LIMITED Stock Hindalco Industries Limited
+12.09% 18.35B
ALUMINUM CORPORATION OF CHINA LIMITED Stock Aluminum Corporation of China Limited
+50.00% 17.89B
NORSK HYDRO ASA Stock Norsk Hydro ASA
+3.68% 13.52B
ALCOA CORPORATION Stock Alcoa Corporation
+30.21% 7.95B
HENAN SHENHUO COAL INDUSTARY AND ELECTRICITY POWER CORPORATION LIMITED Stock Henan Shenhuo Coal Industary and Electricity Power Corporation Limited
+37.68% 7.19B
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED Stock Inner Mongolia Dian Tou Energy Corporation Limited
+59.43% 7.04B
EN+ GROUP INTERNATIONAL Stock En+ Group International
-.--% 5.94B
NATIONAL ALUMINIUM COMPANY LIMITED Stock National Aluminium Company Limited
+45.24% 4.22B
ALUMINA LIMITED Stock Alumina Limited
+108.29% 3.65B
Other Aluminum
  1. Stock Market
  2. Equities
  3. SUDAI Stock
  4. Financials Sudal Industries Limited