Stock 403 STARLITE HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Starlite Holdings Limited

Equities

403

BMG8438Y1030

Paper Packaging

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:22 2024-05-10 EDT 		5-day change 1st Jan Change
0.203 HKD +6.28% Intraday chart for Starlite Holdings Limited 0.00% +1.00%
2023 Starlite Posts Lower Fiscal H1 Profit MT
2023 Starlite Holdings Limited Announces Interim Dividend for the Six Months Ended September 30, 2023, Payable on 21 February 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 244.2 181.2 202.2 154.9 153 119.1
Enterprise Value (EV) 1 164.8 129.3 99.15 269.3 14.76 -39.61
P/E ratio -4.48 x -4.78 x 23.8 x -1.57 x 0.43 x 18.7 x
Yield - - 2.6% - 3.39% 4.26%
Capitalization / Revenue 0.16 x 0.13 x 0.18 x 0.15 x 0.15 x 0.13 x
EV / Revenue 0.11 x 0.09 x 0.09 x 0.25 x 0.01 x -0.04 x
EV / EBITDA 6.76 x 2.67 x 1.48 x 8.6 x -0.33 x -0.79 x
EV / FCF 9.69 x -81.9 x 1.45 x -2.13 x -0.08 x -1.34 x
FCF Yield 10.3% -1.22% 68.8% -47% -1,224% -74.6%
Price to Book 0.46 x 0.39 x 0.45 x 0.44 x 0.23 x 0.19 x
Nbr of stocks (in thousands) 525,135 525,135 525,135 525,135 518,635 506,635
Reference price 2 0.4650 0.3450 0.3850 0.2950 0.2950 0.2350
Announcement Date 18-07-13 19-07-16 20-07-15 21-07-15 22-07-14 23-07-17
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,533 1,431 1,136 1,057 1,049 923.2
EBITDA 1 24.38 48.36 67.1 31.3 -44.49 49.93
EBIT 1 -28.88 -4.796 19.37 -15.48 -86.46 10.45
Operating Margin -1.88% -0.34% 1.71% -1.46% -8.24% 1.13%
Earnings before Tax (EBT) 1 -49.65 -24.35 19.2 -93.26 350.3 9.623
Net income 1 -54.44 -37.92 8.499 -98.52 357.5 6.478
Net margin -3.55% -2.65% 0.75% -9.32% 34.09% 0.7%
EPS 2 -0.1037 -0.0722 0.0162 -0.1876 0.6810 0.0126
Free Cash Flow 1 17.02 -1.579 68.19 -126.6 -180.7 29.55
FCF margin 1.11% -0.11% 6% -11.98% -17.23% 3.2%
FCF Conversion (EBITDA) 69.81% - 101.64% - - 59.17%
FCF Conversion (Net income) - - 802.38% - - 456.08%
Dividend per Share - - 0.0100 - 0.0100 0.0100
Announcement Date 18-07-13 19-07-16 20-07-15 21-07-15 22-07-14 23-07-17
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 114 - -
Net Cash position 1 79.4 51.8 103 - 138 159
Leverage (Debt/EBITDA) - - - 3.654 x - -
Free Cash Flow 1 17 -1.58 68.2 -127 -181 29.5
ROE (net income / shareholders' equity) -10.1% -7.57% 1.85% -24.6% 69.8% 0.8%
ROA (Net income/ Total Assets) -1.64% -0.28% 1.29% -1.03% -5.25% 0.66%
Assets 1 3,311 13,751 657.9 9,555 -6,810 988.1
Book Value Per Share 2 1.010 0.8900 0.8500 0.6700 1.290 1.270
Cash Flow per Share 2 0.6000 0.4800 0.4400 0.5200 0.5500 0.4800
Capex 1 51.7 55.3 25.8 131 108 48.6
Capex / Sales 3.37% 3.86% 2.27% 12.42% 10.29% 5.27%
Announcement Date 18-07-13 19-07-16 20-07-15 21-07-15 22-07-14 23-07-17
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Paper Packaging

1st Jan change Capi.
STARLITE HOLDINGS LIMITED Stock Starlite Holdings Limited
+1.00% 13.01M
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+10.12% 15.99B
INTERNATIONAL PAPER COMPANY Stock International Paper Company
+6.72% 13.4B
SMURFIT KAPPA GROUP PLC Stock Smurfit Kappa Group Plc
+21.93% 12.21B
STORA ENSO OYJ Stock Stora Enso Oyj
+4.71% 11.15B
MONDI PLC Stock Mondi plc
-6.84% 8.69B
GRAPHIC PACKAGING HOLDING COMPANY Stock Graphic Packaging Holding Company
+12.74% 8.54B
SIG GROUP AG Stock SIG Group AG
-0.83% 8.09B
DS SMITH PLC Stock DS Smith Plc
+18.13% 6.26B
SONOCO PRODUCTS COMPANY Stock Sonoco Products Company
+5.55% 5.79B
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. 403 Stock
  4. Financials Starlite Holdings Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW