Financials Standard Supply

Equities

STSU

NO0012547308

Investment Holding Companies

Market Closed - Oslo Bors 10:45:00 2024-06-05 EDT 5-day change 1st Jan Change
2.1 NOK -0.71% Intraday chart for Standard Supply -1.64% -55.32%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 87.18 86.8 37.21 - -
Enterprise Value (EV) 2 79.05 -2.738 24.16 33.06 15.89
P/E ratio -4,174 x 2.55 x 3.17 x 9.61 x 2.62 x
Yield - - 43.6% 21.8% 43.6%
Capitalization / Revenue 3.89 x 1.18 x 0.89 x 1.78 x 0.8 x
EV / Revenue 3.52 x -0.04 x 0.58 x 1.58 x 0.34 x
EV / EBITDA 12.2 x -0.18 x 1.13 x 3.24 x 0.61 x
EV / FCF -2.6 x -0.17 x 12.1 x -4.13 x -
FCF Yield -38.5% -579% 8.28% -24.2% -
Price to Book 1.09 x 1.05 x 0.61 x 0.56 x 0.69 x
Nbr of stocks (in thousands) 187,726 187,726 187,726 - -
Reference price 3 4.550 4.700 2.100 2.100 2.100
Announcement Date 23-02-16 24-02-15 - - -
1NOK in Million2USD in Million3NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 22.43 73.29 41.9 20.96 46.72
EBITDA 1 6.454 15.16 21.37 10.22 26.24
EBIT 1 1.726 41.42 13.97 6.518 18.84
Operating Margin 7.69% 56.52% 33.34% 31.1% 40.33%
Earnings before Tax (EBT) 1 1.977 41.9 14.58 5.363 19.58
Net income 1 -0.0286 32.65 11.44 3.648 13.92
Net margin -0.13% 44.55% 27.31% 17.41% 29.79%
EPS 2 -0.001090 1.842 0.6630 0.2185 0.8030
Free Cash Flow 1 -30.43 15.85 2 -8 -
FCF margin -135.68% 21.62% 4.77% -38.18% -
FCF Conversion (EBITDA) - 104.57% 9.36% - -
FCF Conversion (Net income) - 48.54% 17.48% - -
Dividend per Share 2 - - 0.9160 0.4580 0.9160
Announcement Date 23-02-16 24-02-15 - - -
1USD in Million2NOK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 9.718 7.951 12.51 16.44 36.52 1.48 - - -
EBITDA 1 - 1.2 5.867 6.451 1.501 0.28 - - -
EBIT 1 - -0.6209 3.905 8.338 29.79 -0.0752 - - -
Operating Margin - -7.81% 31.21% 50.73% 81.56% -5.08% - - -
Earnings before Tax (EBT) 1 - -0.689 4.091 7.871 30.5 0.3985 5.272 5.655 1.27
Net income 1 1.475 -0.95 2.828 6.768 23.64 0.1452 4.011 4.37 1.061
Net margin 15.18% -11.95% 22.6% 41.18% 64.74% 9.81% - - -
EPS 2 - -0.0547 - - 1.334 - 0.2310 0.2530 0.0610
Dividend per Share 2 - - - - - - - - -
Announcement Date 22-11-15 23-02-16 23-08-24 23-11-16 24-02-15 24-05-16 - - -
1USD in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt 1 - - - - -
Net Cash position 1 8.13 89.5 13.1 4.15 21.3
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 -30.4 15.8 2 -8 -
ROE (net income / shareholders' equity) -0.05% 43.3% 18.6% 19.8% 25.9%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 4.170 4.460 3.420 3.760 3.040
Cash Flow per Share - - - - -
Capex 1 34.6 4.58 1 4 -
Capex / Sales 154.37% 6.25% 2.39% 19.09% -
Announcement Date 23-02-16 24-02-15 - - -
1USD in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
2.1 NOK
Average target price
3.9 NOK
Spread / Average Target
+85.71%
Consensus
  1. Stock Market
  2. Equities
  3. STSU Stock
  4. Financials Standard Supply