Stock A192440 SPIGEN KOREA CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Spigen Korea Co., Ltd.

Equities

A192440

KR7192440006

Electronic Equipment & Parts

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-05-30 EDT 		5-day change 1st Jan Change
28,900 KRW -0.17% Intraday chart for Spigen Korea Co., Ltd. -1.03% -12.42%
2023 Spigen Korea Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2018 Spigen Korea Co., Ltd.'s Equity Buyback announced on July 19, 2017 has expired. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 315,360 307,521 392,542 259,283 199,587 198,984
Enterprise Value (EV) 1 182,344 209,293 260,900 105,496 72,026 98,875
P/E ratio 7.39 x 7.62 x 7.34 x 5.74 x 6.04 x 4.67 x
Yield 2.2% 2.55% 1.84% 1.95% 1.69% 2.11%
Capitalization / Revenue 1.18 x 1 x 0.97 x 0.67 x 0.45 x 0.44 x
EV / Revenue 0.68 x 0.68 x 0.65 x 0.27 x 0.16 x 0.22 x
EV / EBITDA 3.57 x 4.17 x 2.99 x 2.03 x 1.2 x 2.25 x
EV / FCF 10.4 x 13.6 x 5.83 x 7.65 x -4.12 x -1.52 x
FCF Yield 9.6% 7.35% 17.2% 13.1% -24.2% -65.8%
Price to Book 1.21 x 1.04 x 1.17 x 0.68 x 0.47 x 0.43 x
Nbr of stocks (in thousands) 6,030 6,030 6,030 6,030 6,030 6,030
Reference price 2 52,300 51,000 65,100 43,000 33,100 33,000
Announcement Date 3/19/19 3/30/20 3/23/21 3/28/22 3/28/23 3/28/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 266,866 308,557 403,319 385,344 445,896 447,399
EBITDA 1 51,056 50,237 87,219 51,884 59,888 44,010
EBIT 1 49,162 44,081 79,662 44,440 51,987 35,291
Operating Margin 18.42% 14.29% 19.75% 11.53% 11.66% 7.89%
Earnings before Tax (EBT) 1 55,044 53,076 75,205 48,322 41,751 52,301
Net income 1 42,705 40,339 53,478 45,184 33,017 42,648
Net margin 16% 13.07% 13.26% 11.73% 7.4% 9.53%
EPS 2 7,082 6,690 8,869 7,493 5,476 7,073
Free Cash Flow 1 17,510 15,373 44,786 13,798 -17,463 -65,086
FCF margin 6.56% 4.98% 11.1% 3.58% -3.92% -14.55%
FCF Conversion (EBITDA) 34.3% 30.6% 51.35% 26.59% - -
FCF Conversion (Net income) 41% 38.11% 83.75% 30.54% - -
Dividend per Share 2 1,150 1,300 1,200 840.0 560.0 696.0
Announcement Date 3/19/19 3/30/20 3/23/21 3/28/22 3/28/23 3/28/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 133,016 98,228 131,642 153,787 127,561 100,110
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 17,510 15,373 44,786 13,798 -17,463 -65,086
ROE (net income / shareholders' equity) 17.7% 14.5% 17.3% 12.5% 7.96% 9.37%
ROA (Net income/ Total Assets) 11.1% 8.57% 13.2% 6.54% 6.96% 4.46%
Assets 1 385,242 470,772 403,663 690,822 474,655 956,649
Book Value Per Share 2 43,334 48,834 55,729 63,123 70,159 77,532
Cash Flow per Share 2 8,787 8,566 14,996 12,271 10,901 10,460
Capex 1 5,017 1,760 22,359 1,343 32,868 79,901
Capex / Sales 1.88% 0.57% 5.54% 0.35% 7.37% 17.86%
Announcement Date 3/19/19 3/30/20 3/23/21 3/28/22 3/28/23 3/28/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Electronic Component

1st Jan change Capi.
SPIGEN KOREA CO., LTD. Stock Spigen Korea Co., Ltd.
-12.42% 126M
AMPHENOL CORPORATION Stock Amphenol Corporation
+33.52% 79.5B
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+64.59% 73.31B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-0.89% 35.63B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-7.72% 31.51B
JABIL INC. Stock Jabil Inc.
-6.62% 14.34B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+15.91% 10.44B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-9.46% 10.33B
BYD ELECTRONIC (INTERNATIONAL) COMPANY LIMITED Stock BYD Electronic (International) Company Limited
-7.65% 9.74B
COHERENT CORP. Stock Coherent Corp.
+31.08% 8.7B
Electronic Component
  1. Stock Market
  2. Equities
  3. A192440 Stock
  4. Financials Spigen Korea Co., Ltd.