Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
388 ILa | 0.00% | -0.72% | -10.39% |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 134.4 | 85.6 | 66.34 |
Enterprise Value (EV) 1 | 116.7 | 61.06 | 40.83 |
P/E ratio | 34 x | 13.5 x | 13.7 x |
Yield | - | - | - |
Capitalization / Revenue | 1.8 x | 1.16 x | 0.8 x |
EV / Revenue | 1.8 x | 1.16 x | 0.8 x |
EV / EBITDA | 14.8 x | 8.94 x | 9.33 x |
EV / FCF | 87,168,158 x | 13,200,808 x | 8,224,850 x |
FCF Yield | 0% | 0% | 0% |
Price to Book | 3.27 x | 1.78 x | 1.24 x |
Nbr of stocks (in thousands) | 15,022 | 15,321 | 15,321 |
Reference price 2 | 8.950 | 5.587 | 4.330 |
Announcement Date | 23-03-16 | 23-03-16 | 24-03-31 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 74.53 | 73.53 | 77.26 | 74.79 | 73.91 | 82.86 |
EBITDA 1 | 0.226 | 0.242 | 6.124 | 9.09 | 9.575 | 7.111 |
EBIT 1 | -0.546 | 0.073 | 5.694 | 6.491 | 8.015 | 6.438 |
Operating Margin | -0.73% | 0.1% | 7.37% | 8.68% | 10.84% | 7.77% |
Earnings before Tax (EBT) 1 | -2.749 | -2.786 | 3.458 | 5.876 | 8.043 | 6.539 |
Net income 1 | -2.235 | -2.215 | 0.654 | 3.374 | 6.339 | 4.862 |
Net margin | -3% | -3.01% | 0.85% | 4.51% | 8.58% | 5.87% |
EPS 2 | -0.2235 | -0.2215 | 0.0654 | 0.2630 | 0.4137 | 0.3150 |
Free Cash Flow | - | - | 10.7 | 1.542 | 6.484 | 8.066 |
FCF margin | - | - | 13.85% | 2.06% | 8.77% | 9.73% |
FCF Conversion (EBITDA) | - | - | 174.71% | 16.97% | 67.72% | 113.43% |
FCF Conversion (Net income) | - | - | 1,635.97% | 45.71% | 102.3% | 165.9% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 21-05-19 | 21-05-19 | 21-05-19 | 23-03-16 | 23-03-16 | 24-03-31 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt | - | 6.54 | 6.87 | - | - | - |
Net Cash position | - | - | - | 17.8 | 24.5 | 25.5 |
Leverage (Debt/EBITDA) | - | 27.01 x | 1.121 x | - | - | - |
Free Cash Flow | - | - | 10.7 | 1.54 | 6.48 | 8.07 |
ROE (net income / shareholders' equity) | - | - | 28.5% | 23.4% | 17.5% | 11.2% |
ROA (Net income/ Total Assets) | - | - | 8.38% | 7.72% | 7.98% | 6.12% |
Assets 1 | - | - | 7.808 | 43.7 | 79.44 | 79.43 |
Book Value Per Share | - | 0.8700 | 0.0400 | 2.730 | 3.140 | 3.500 |
Cash Flow per Share | - | 0.9300 | 0.8700 | 2.270 | 2.260 | 1.850 |
Capex 1 | 0.59 | 0.28 | 0.28 | 0.26 | 0.3 | 0.11 |
Capex / Sales | 0.79% | 0.38% | 0.36% | 0.35% | 0.41% | 0.13% |
Announcement Date | 21-05-19 | 21-05-19 | 21-05-19 | 23-03-16 | 23-03-16 | 24-03-31 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-10.39% | 15.99M | |
-18.30% | 180B | |
+1.02% | 166B | |
+3.46% | 155B | |
+4.14% | 99.3B | |
+50.96% | 93.8B | |
+14.41% | 84.11B | |
-3.50% | 73.81B | |
-2.39% | 46.39B | |
-36.10% | 42.58B |
- Stock Market
- Equities
- SPDV Stock
- Financials Speedvalue Ltd