Financials SPARK Technology A/S

Equities

SPARK

DK0062268686

Financial Technology (Fintech)

Delayed Nasdaq Copenhagen 07:26:14 2024-05-14 EDT 5-day change 1st Jan Change
3.43 DKK -2.00% Intraday chart for SPARK Technology A/S +1.73% -39.14%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 21.44 8.371 6.034 655.8 379.5
Enterprise Value (EV) 1 21.44 8.372 6.034 649.9 376.1
P/E ratio -3.26 x -0.78 x -0.98 x -6.85 x -5.21 x
Yield - - - - -
Capitalization / Revenue 398,210,132 x 33,930,621 x 2,843,327,050 x 35,988,637 x 12,388,918 x
EV / Revenue 398,210,132 x 33,930,621 x 2,843,327,050 x 35,988,637 x 12,388,918 x
EV / EBITDA -3.49 x -1 x -1.05 x -10.3 x -10.4 x
EV / FCF -1,445,054 x -6,584,735 x - -12,744,515 x -3,743,377,919 x
FCF Yield -0% -0% - -0% -0%
Price to Book 1.98 x 1.26 x 12.2 x 8.54 x 2.07 x
Nbr of stocks (in thousands) 62.9 101 101 23,934 24,264
Reference price 2 341.0 83.20 60.00 27.40 15.64
Announcement Date 19-02-07 20-02-06 21-02-10 22-03-19 23-03-23
1DKK in Million2DKK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - 0.0538 0.2467 0.002122 18.22 30.63
EBITDA 1 -2.227 -6.148 -8.337 -5.765 -63.46 -36.5
EBIT 1 -2.527 -6.464 -8.669 -6.108 -66.45 -44.81
Operating Margin - -12,005.09% -3,513.86% -287,829.26% -364.67% -146.29%
Earnings before Tax (EBT) 1 -2.527 -6.527 -8.775 -6.134 -48.34 -70.45
Net income 1 -2.527 -6.527 -8.775 -6.134 -48.39 -73.66
Net margin - -12,120.58% -3,557.05% -289,083.65% -265.55% -240.48%
EPS 2 -48.14 -104.7 -106.8 -60.97 -4.000 -3.000
Free Cash Flow - -14.84 -1.271 - -51.46 -0.1014
FCF margin - -27,556.77% -515.29% - -282.39% -0.33%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 19-02-07 19-02-07 20-02-06 21-02-10 22-03-19 23-03-23
1DKK in Million2DKK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S2 2022 S1
Net sales 1 17.69 70.35
EBITDA 1 -29.75 -30.4
EBIT 1 -31.44 -30.28
Operating Margin -177.74% -43.05%
Earnings before Tax (EBT) 1 -11.48 -21.56
Net income 1 -12.11 -20.97
Net margin -68.49% -29.8%
EPS - -
Dividend per Share - -
Announcement Date 22-03-30 22-08-11
1DKK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt - - 0 - - -
Net Cash position - - - - 5.9 3.43
Leverage (Debt/EBITDA) - - -0.000122 x - - -
Free Cash Flow - -14.8 -1.27 - -51.5 -0.1
ROE (net income / shareholders' equity) -149% -119% -100% -172% -99.1% -50.5%
ROA (Net income/ Total Assets) -61.5% -62.2% -56.1% -82.6% -58.6% -13.2%
Assets 1 4.11 10.5 15.64 7.423 82.64 557.7
Book Value Per Share 2 1.630 173.0 65.90 4.920 3.210 7.540
Cash Flow per Share - - - - 0.6800 1.360
Capex - 0.14 0.02 0.05 6.32 10.1
Capex / Sales - 263.71% 9.73% 2,214.89% 34.7% 32.85%
Announcement Date 19-02-07 19-02-07 20-02-06 21-02-10 22-03-19 23-03-23
1DKK in Million2DKK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. SPARK Stock
  4. Financials SPARK Technology A/S
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW