Delayed
Nasdaq Copenhagen
07:26:14 2024-05-14 EDT
|
5-day change
|
1st Jan Change
|
3.43
DKK
|
-2.00%
|
|
+1.73%
|
-39.14%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
21.44
|
8.371
|
6.034
|
655.8
|
379.5
|
Enterprise Value (EV)
1 |
21.44
|
8.372
|
6.034
|
649.9
|
376.1
|
P/E ratio
|
-3.26
x
|
-0.78
x
|
-0.98
x
|
-6.85
x
|
-5.21
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
398,210,132
x
|
33,930,621
x
|
2,843,327,050
x
|
35,988,637
x
|
12,388,918
x
|
EV / Revenue
|
398,210,132
x
|
33,930,621
x
|
2,843,327,050
x
|
35,988,637
x
|
12,388,918
x
|
EV / EBITDA
|
-3.49
x
|
-1
x
|
-1.05
x
|
-10.3
x
|
-10.4
x
|
EV / FCF
|
-1,445,054
x
|
-6,584,735
x
|
-
|
-12,744,515
x
|
-3,743,377,919
x
|
FCF Yield
|
-0%
|
-0%
|
-
|
-0%
|
-0%
|
Price to Book
|
1.98
x
|
1.26
x
|
12.2
x
|
8.54
x
|
2.07
x
|
Nbr of stocks (in thousands)
|
62.9
|
101
|
101
|
23,934
|
24,264
|
Reference price
2 |
341.0
|
83.20
|
60.00
|
27.40
|
15.64
|
Announcement Date
|
19-02-07
|
20-02-06
|
21-02-10
|
22-03-19
|
23-03-23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
|
-
|
0.0538
|
0.2467
|
0.002122
|
18.22
|
30.63
|
EBITDA
1 |
-2.227
|
-6.148
|
-8.337
|
-5.765
|
-63.46
|
-36.5
|
EBIT
1 |
-2.527
|
-6.464
|
-8.669
|
-6.108
|
-66.45
|
-44.81
|
Operating Margin
|
-
|
-12,005.09%
|
-3,513.86%
|
-287,829.26%
|
-364.67%
|
-146.29%
|
Earnings before Tax (EBT)
1 |
-2.527
|
-6.527
|
-8.775
|
-6.134
|
-48.34
|
-70.45
|
Net income
1 |
-2.527
|
-6.527
|
-8.775
|
-6.134
|
-48.39
|
-73.66
|
Net margin
|
-
|
-12,120.58%
|
-3,557.05%
|
-289,083.65%
|
-265.55%
|
-240.48%
|
EPS
2 |
-48.14
|
-104.7
|
-106.8
|
-60.97
|
-4.000
|
-3.000
|
Free Cash Flow
|
-
|
-14.84
|
-1.271
|
-
|
-51.46
|
-0.1014
|
FCF margin
|
-
|
-27,556.77%
|
-515.29%
|
-
|
-282.39%
|
-0.33%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-02-07
|
19-02-07
|
20-02-06
|
21-02-10
|
22-03-19
|
23-03-23
|
Fiscal Period: December |
2021 S2
|
2022 S1
|
---|
Net sales
1 |
17.69
|
70.35
|
EBITDA
1 |
-29.75
|
-30.4
|
EBIT
1 |
-31.44
|
-30.28
|
Operating Margin
|
-177.74%
|
-43.05%
|
Earnings before Tax (EBT)
1 |
-11.48
|
-21.56
|
Net income
1 |
-12.11
|
-20.97
|
Net margin
|
-68.49%
|
-29.8%
|
EPS
|
-
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
22-03-30
|
22-08-11
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
|
-
|
-
|
0
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
5.9
|
3.43
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-0.000122
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-14.8
|
-1.27
|
-
|
-51.5
|
-0.1
|
ROE (net income / shareholders' equity)
|
-149%
|
-119%
|
-100%
|
-172%
|
-99.1%
|
-50.5%
|
ROA (Net income/ Total Assets)
|
-61.5%
|
-62.2%
|
-56.1%
|
-82.6%
|
-58.6%
|
-13.2%
|
Assets
1 |
4.11
|
10.5
|
15.64
|
7.423
|
82.64
|
557.7
|
Book Value Per Share
2 |
1.630
|
173.0
|
65.90
|
4.920
|
3.210
|
7.540
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
0.6800
|
1.360
|
Capex
|
-
|
0.14
|
0.02
|
0.05
|
6.32
|
10.1
|
Capex / Sales
|
-
|
263.71%
|
9.73%
|
2,214.89%
|
34.7%
|
32.85%
|
Announcement Date
|
19-02-07
|
19-02-07
|
20-02-06
|
21-02-10
|
22-03-19
|
23-03-23
|
|
1st Jan change
|
Capi.
|
---|
| -39.14% | 13.29M | | +0.35% | 176B | | +9.05% | 42.14B | | +26.10% | 42.14B | | +32.57% | 14.84B | | -34.86% | 9.9B | | +32.77% | 10B | | -23.48% | 8.92B | | +56.86% | 6.68B | | -7.65% | 5.14B |
Financial Technology (Fintech) (NEC)
|