Market Closed -
London S.E.
11:35:01 2024-05-09 EDT
|
5-day change
|
1st Jan Change
|
8.82
GBX
|
-2.00%
|
|
-4.75%
|
-7.16%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
590.8
|
435.2
|
653.7
|
669.8
|
477.2
|
270.1
|
-
|
Enterprise Value (EV)
1 |
556.4
|
411.7
|
652.2
|
724.4
|
571.5
|
270.1
|
270.1
|
P/E ratio
|
-21.5
x
|
-
|
-35.1
x
|
-314
x
|
-9.7
x
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-21.5
x
|
-43.2
x
|
-72.1
x
|
-34.6
x
|
-15.3
x
|
-16.8
x
|
-28.3
x
|
EV / FCF
|
-8,153,234
x
|
-8,233,671
x
|
-9,217,351
x
|
-8,714,304
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
2.92
x
|
1.83
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
1,846,321
|
2,072,213
|
2,293,816
|
2,293,816
|
3,001,107
|
3,001,107
|
-
|
Reference price
2 |
0.3200
|
0.2100
|
0.2850
|
0.2920
|
0.1590
|
0.0900
|
0.0900
|
Announcement Date
|
19-08-15
|
20-09-17
|
21-09-28
|
22-09-28
|
23-09-28
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-27.48
|
-10.08
|
-9.069
|
-19.35
|
-31.28
|
-16.06
|
-9.542
|
EBIT
1 |
-27.54
|
-10.61
|
-9.499
|
-19.92
|
-31.53
|
-16.06
|
-9.542
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-26.98
|
-10.02
|
-16.79
|
2.639
|
-40.4
|
-
|
-
|
Net income
|
-26.37
|
-
|
-16.84
|
-1.476
|
-41.33
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-0.0149
|
-
|
-0.008120
|
-0.000930
|
-0.0164
|
-
|
-
|
Free Cash Flow
|
-72.46
|
-52.85
|
-70.92
|
-76.86
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-08-15
|
20-09-17
|
21-09-28
|
22-09-28
|
23-09-28
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
54.6
|
94.3
|
-
|
-
|
Net Cash position
|
34.5
|
23.5
|
1.51
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-2.822
x
|
-3.014
x
|
-
|
-
|
Free Cash Flow
|
-72.5
|
-52.9
|
-70.9
|
-76.9
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-15.6%
|
-5.4%
|
-7.34%
|
-11%
|
-15.6%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-15.1%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
174.3
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
0.1100
|
0.1100
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-0
|
-0
|
-0.0100
|
-
|
-
|
Capex
1 |
65.7
|
45.8
|
60.6
|
-
|
1.37
|
0.08
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-08-15
|
20-09-17
|
21-09-28
|
22-09-28
|
23-09-28
|
-
|
-
|
Last Close Price
0.09
GBP Average target price
0.515
GBP Spread / Average Target +472.22% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.16% | 337M | | -14.58% | 145B | | -4.42% | 118B | | -1.81% | 69.95B | | +4.22% | 51.2B | | +8.06% | 46.8B | | +38.84% | 40.22B | | +25.53% | 25.77B | | +43.43% | 23.9B | | +55.14% | 18.39B |
Integrated Mining
|