Market Closed -
Bombay S.E.
06:00:54 2024-06-28 EDT
|
5-day change
|
1st Jan Change
|
10,017
INR
|
+1.87%
|
|
-0.11%
|
+48.95%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
82,726
|
116,067
|
253,055
|
343,184
|
794,661
|
906,783
|
-
|
Enterprise Value (EV)
1 |
82,726
|
116,067
|
253,055
|
343,184
|
794,661
|
906,783
|
906,783
|
P/E ratio
|
30.9
x
|
42
x
|
57.3
x
|
45.3
x
|
95.1
x
|
73.7
x
|
55
x
|
Yield
|
0.66%
|
0.47%
|
0.27%
|
0.21%
|
-
|
0.09%
|
0.11%
|
Capitalization / Revenue
|
3.7
x
|
4.61
x
|
6.41
x
|
4.96
x
|
13.1
x
|
11.4
x
|
9.2
x
|
EV / Revenue
|
3.7
x
|
4.61
x
|
6.41
x
|
4.96
x
|
13.1
x
|
11.4
x
|
9.2
x
|
EV / EBITDA
|
19
x
|
22.6
x
|
33.9
x
|
26.6
x
|
58
x
|
47.1
x
|
36.2
x
|
EV / FCF
|
98.8
x
|
127
x
|
2,443
x
|
193
x
|
-
|
239
x
|
102
x
|
FCF Yield
|
1.01%
|
0.79%
|
0.04%
|
0.52%
|
-
|
0.42%
|
0.98%
|
Price to Book
|
5.99
x
|
7.35
x
|
13.2
x
|
13.1
x
|
-
|
20.4
x
|
15.1
x
|
Nbr of stocks (in thousands)
|
90,490
|
90,490
|
90,490
|
90,490
|
90,490
|
90,490
|
-
|
Reference price
2 |
914.2
|
1,283
|
2,796
|
3,792
|
8,782
|
10,021
|
10,021
|
Announcement Date
|
20-07-31
|
21-05-27
|
22-05-04
|
23-05-03
|
24-05-16
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
22,373
|
25,156
|
39,476
|
69,225
|
60,695
|
79,740
|
98,537
|
EBITDA
1 |
4,343
|
5,146
|
7,473
|
12,889
|
13,692
|
19,245
|
25,055
|
EBIT
1 |
3,498
|
4,211
|
6,380
|
11,607
|
12,258
|
17,280
|
22,506
|
Operating Margin
|
15.63%
|
16.74%
|
16.16%
|
16.77%
|
20.2%
|
21.67%
|
22.84%
|
Earnings before Tax (EBT)
1 |
3,358
|
3,971
|
6,074
|
11,016
|
11,613
|
16,936
|
21,870
|
Net income
1 |
2,674
|
2,764
|
4,413
|
7,572
|
8,359
|
12,523
|
16,789
|
Net margin
|
11.95%
|
10.99%
|
11.18%
|
10.94%
|
13.77%
|
15.7%
|
17.04%
|
EPS
2 |
29.55
|
30.54
|
48.77
|
83.68
|
92.38
|
135.9
|
182.4
|
Free Cash Flow
1 |
836.9
|
917.2
|
103.6
|
1,774
|
-
|
3,796
|
8,865
|
FCF margin
|
3.74%
|
3.65%
|
0.26%
|
2.56%
|
-
|
4.76%
|
9%
|
FCF Conversion (EBITDA)
|
19.27%
|
17.82%
|
1.39%
|
13.76%
|
-
|
19.72%
|
35.38%
|
FCF Conversion (Net income)
|
31.29%
|
33.19%
|
2.35%
|
23.42%
|
-
|
30.31%
|
52.8%
|
Dividend per Share
2 |
6.000
|
6.000
|
7.500
|
8.000
|
-
|
9.250
|
11.38
|
Announcement Date
|
20-07-31
|
21-05-27
|
22-05-04
|
23-05-03
|
24-05-16
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
10,179
|
13,168
|
16,156
|
15,666
|
18,118
|
19,285
|
16,822
|
13,475
|
14,291
|
16,107
|
EBITDA
1 |
1,780
|
2,628
|
2,830
|
2,990
|
3,495
|
3,575
|
3,313
|
3,362
|
3,562
|
3,537
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
2,994
|
3,020
|
2,724
|
2,845
|
2,989
|
-
|
Net income
1 |
-
|
-
|
-
|
-
|
2,046
|
2,061
|
1,974
|
2,001
|
2,033
|
2,350
|
Net margin
|
-
|
-
|
-
|
-
|
11.29%
|
10.69%
|
11.74%
|
14.85%
|
14.23%
|
14.59%
|
EPS
|
-
|
-
|
-
|
-
|
22.61
|
22.78
|
21.82
|
22.12
|
22.47
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-01-29
|
22-05-04
|
22-07-25
|
22-11-04
|
23-01-25
|
23-05-03
|
23-08-03
|
23-11-02
|
24-02-07
|
24-05-16
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
837
|
917
|
104
|
1,774
|
-
|
3,796
|
8,865
|
ROE (net income / shareholders' equity)
|
20.4%
|
18.7%
|
25.3%
|
33.5%
|
-
|
32%
|
32%
|
ROA (Net income/ Total Assets)
|
11.1%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
24,072
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
152.0
|
175.0
|
212.0
|
288.0
|
-
|
492.0
|
664.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2,411
|
2,650
|
2,874
|
4,791
|
-
|
7,900
|
8,150
|
Capex / Sales
|
10.78%
|
10.53%
|
7.28%
|
6.92%
|
-
|
9.91%
|
8.27%
|
Announcement Date
|
20-07-31
|
21-05-27
|
22-05-04
|
23-05-03
|
24-05-16
|
-
|
-
|
Last Close Price
10,021
INR Average target price
9,746
INR Spread / Average Target -2.74% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.73% | 99.64B | | -11.98% | 58.77B | | +75.71% | 48.81B | | +5.26% | 34.94B | | +0.61% | 31.15B | | +3.47% | 18.62B | | +17.33% | 17.44B | | +5.92% | 13.51B | | -6.67% | 12.73B |
Other Commodity Chemicals
|