Financials Softimat sa

Equities

SOFT

BE0003773877

Real Estate Development & Operations

Real-time Euronext Bruxelles 05:30:13 2024-04-29 EDT 5-day change 1st Jan Change
1.2 EUR 0.00% Intraday chart for Softimat sa -5.51% +4.35%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 23.36 20.31 10.74 9.723 10.24 4.342
Enterprise Value (EV) 1 23.86 21.71 3.131 5.33 5.178 3.815
P/E ratio -57.4 x -368 x 0.87 x -22.4 x -22.8 x -9.58 x
Yield - - 20.8% - 19.1% -
Capitalization / Revenue 14.9 x 10.8 x 11.9 x 13.3 x 14.3 x 3.51 x
EV / Revenue 15.3 x 11.5 x 3.46 x 7.31 x 7.21 x 3.08 x
EV / EBITDA -852 x 46.6 x -5.62 x -25.7 x -11.8 x -46 x
EV / FCF 39.2 x -15.4 x 0.34 x -1.77 x -4.34 x -1.34 x
FCF Yield 2.55% -6.51% 292% -56.5% -23.1% -74.5%
Price to Book 1.12 x 1.48 x 0.71 x 0.92 x 1.02 x 0.34 x
Nbr of stocks (in thousands) 7,347 4,954 4,475 3,952 3,910 3,775
Reference price 2 3.180 4.100 2.400 2.460 2.620 1.150
Announcement Date 19-04-26 20-04-25 21-04-14 22-04-28 23-04-27 24-04-25
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1.563 1.888 0.904 0.729 0.718 1.237
EBITDA 1 -0.028 0.466 -0.557 -0.207 -0.44 -0.083
EBIT 1 -0.872 -0.374 -0.95 -0.593 -0.763 -0.471
Operating Margin -55.79% -19.81% -105.09% -81.34% -106.27% -38.08%
Earnings before Tax (EBT) 1 -0.441 -0.377 15.41 -0.604 -0.523 -0.434
Net income 1 -0.283 -0.052 11.02 -0.42 -0.433 -0.359
Net margin -18.11% -2.75% 1,219.58% -57.61% -60.31% -29.02%
EPS 2 -0.0554 -0.0112 2.775 -0.1100 -0.1147 -0.1200
Free Cash Flow 1 0.6088 -1.413 9.155 -3.01 -1.194 -2.843
FCF margin 38.95% -74.85% 1,012.71% -412.84% -166.28% -229.8%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 83.04% - - -
Dividend per Share - - 0.5000 - 0.5000 -
Announcement Date 19-04-26 20-04-25 21-04-14 22-04-28 23-04-27 24-04-25
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.5 1.4 - - - -
Net Cash position 1 - - 7.61 4.39 5.07 0.53
Leverage (Debt/EBITDA) -17.75 x 3.006 x - - - -
Free Cash Flow 1 0.61 -1.41 9.15 -3.01 -1.19 -2.84
ROE (net income / shareholders' equity) -1.84% -0.38% 91.9% -3.88% -4.27% -4.17%
ROA (Net income/ Total Assets) -2.93% -1.39% -3.57% -2.37% -3.5% -2.71%
Assets 1 9.651 3.746 -308.6 17.69 12.38 13.27
Book Value Per Share 2 2.850 2.770 3.370 2.680 2.580 3.380
Cash Flow per Share 2 0.1400 0.0200 2.460 1.210 1.420 0.3400
Capex 1 0.35 2.98 0.19 0.17 2.07 -
Capex / Sales 22.14% 157.89% 21.46% 23.46% 288.16% -
Announcement Date 19-04-26 20-04-25 21-04-14 22-04-28 23-04-27 24-04-25
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. SOFT Stock
  4. Financials Softimat sa