Financials SimFabric S.A.

Equities

SIM

PLSMFBC00016

Software

Market Closed - Warsaw S.E. 11:55:50 2024-05-17 EDT 5-day change 1st Jan Change
3.65 PLN +3.69% Intraday chart for SimFabric S.A. +4.29% +31.29%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 163.7 84.62 24.81 17.38
Enterprise Value (EV) 1 155.1 74.54 16.19 13.46
P/E ratio 47.8 x 26 x -7.42 x -11.1 x
Yield 0.92% - - -
Capitalization / Revenue 15.6 x 9.43 x 3.98 x 1.49 x
EV / Revenue 14.8 x 8.3 x 2.6 x 1.15 x
EV / EBITDA 44 x 21.2 x -4.52 x 6.45 x
EV / FCF 49.5 x -78.8 x -2.24 x -116 x
FCF Yield 2.02% -1.27% -44.7% -0.86%
Price to Book 29.3 x 6.33 x 1.89 x 2.54 x
Nbr of stocks (in thousands) 6,250 6,250 6,250 6,250
Reference price 2 26.19 13.54 3.970 2.780
Announcement Date 21-03-18 22-05-27 23-02-05 24-04-30
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.2009 1.626 10.49 8.978 6.238 11.68
EBITDA 1 0.052 0.5274 3.524 3.517 -3.584 2.087
EBIT 1 0.0412 0.5256 3.516 3.494 -3.62 -0.404
Operating Margin 20.54% 32.32% 33.51% 38.92% -58.03% -3.46%
Earnings before Tax (EBT) 1 0.0392 0.5257 3.6 3.49 -2.421 -1.539
Net income 1 0.013 0.4489 3.422 3.25 -3.343 -1.286
Net margin 6.48% 27.61% 32.62% 36.2% -53.59% -11.01%
EPS 2 0.002312 0.0718 0.5476 0.5200 -0.5349 -0.2500
Free Cash Flow 1 -0.5633 0.0508 3.132 -0.9455 -7.244 -0.116
FCF margin -280.44% 3.12% 29.85% -10.53% -116.13% -0.99%
FCF Conversion (EBITDA) - 9.63% 88.89% - - -
FCF Conversion (Net income) - 11.32% 91.52% - - -
Dividend per Share - - 0.2400 - - -
Announcement Date 20-02-21 21-03-18 21-03-18 22-05-27 23-02-05 24-04-30
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.23 1.03 8.58 10.1 8.62 3.92
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.56 0.05 3.13 -0.95 -7.24 -0.12
ROE (net income / shareholders' equity) 1.44% 25.9% 59.3% 19.7% -13.3% -6.99%
ROA (Net income/ Total Assets) 2.57% 13.6% 28.4% 11.4% -9.25% -0.88%
Assets 1 0.507 3.291 12.05 28.59 36.15 146.6
Book Value Per Share 2 0.2200 0.3600 0.8900 2.140 2.100 1.090
Cash Flow per Share 2 0.0400 0.1700 1.310 1.610 0.8000 0.0300
Capex 1 0.01 0.02 0.04 2.29 5.15 3.98
Capex / Sales 4.77% 1.15% 0.34% 25.45% 82.56% 34.08%
Announcement Date 20-02-21 21-03-18 21-03-18 22-05-27 23-02-05 24-04-30
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SIM Stock
  4. Financials SimFabric S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW