Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
15.36 USD | +2.61% | +9.32% | -51.28% |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 232.6 | 1,302 | 3,957 | 4,574 | 2,327 | - | - |
Enterprise Value (EV) 2 | 232.6 | 1,302 | 3,861 | 4,574 | 2,201 | 1,870 | 1,969 |
P/E ratio | - | -33.4 x | -29.9 x | - | 49.5 x | 10.1 x | - |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | 25.2 x | 3.85 x | 2.18 x | 1.3 x |
EV / Revenue | - | - | - | 25.2 x | 3.64 x | 1.76 x | 1.1 x |
EV / EBITDA | -173 x | -40.7 x | -30.1 x | -305 x | 16.5 x | 3.92 x | 1.96 x |
EV / FCF | - | - | -26 x | - | 78.6 x | 7.74 x | 3.58 x |
FCF Yield | - | - | -3.84% | - | 1.27% | 12.9% | 27.9% |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 77,783 | 99,002 | 103,500 | 109,509 | 110,542 | - | - |
Reference price 3 | 2.350 | 10.41 | 28.22 | 31.53 | 15.36 | 15.36 | 15.36 |
Announcement Date | 21-05-03 | 22-04-01 | 23-06-12 | 24-05-01 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | 181.2 | 604 | 1,066 | 1,788 |
EBITDA 1 | -1.344 | -31.99 | -128.1 | -14.98 | 133.7 | 477.4 | 1,006 |
EBIT 1 | -1.404 | -32.05 | -128.2 | -21.63 | 130.2 | 391.2 | 985 |
Operating Margin | - | - | - | -11.94% | 21.55% | 36.71% | 55.1% |
Earnings before Tax (EBT) 1 | - | - | -127.2 | -31.53 | 323.7 | 415.9 | - |
Net income 1 | - | -33.89 | -127.2 | -38.25 | -3.974 | 82.03 | - |
Net margin | - | - | - | -21.1% | -0.66% | 7.7% | - |
EPS 2 | - | -0.3118 | -0.9427 | - | 0.3100 | 1.520 | - |
Free Cash Flow 1 | - | - | -148.4 | - | 27.98 | 241.8 | 550 |
FCF margin | - | - | - | - | 4.63% | 22.69% | 30.77% |
FCF Conversion (EBITDA) | - | - | - | - | 20.93% | 50.65% | 54.67% |
FCF Conversion (Net income) | - | - | - | - | - | 294.75% | - |
Dividend per Share 2 | - | - | - | - | - | - | - |
Announcement Date | 21-05-03 | 22-04-01 | 23-06-12 | 24-05-01 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | - | - | - | 129.9 | 51.31 | 100.3 | 171.3 | 197.5 | 116.6 | 92.8 |
EBITDA 1 | - | -13.89 | -12.04 | -14.25 | -12.05 | -80.96 | -34.01 | -45.46 | 70.96 | - | 49.18 | 103.1 | 127 | 48.85 | 28.1 |
EBIT 1 | - | -13.89 | -12.06 | -14.28 | -12.06 | -81 | - | -45.5 | - | - | 5.532 | 20.19 | 23.95 | 27.68 | - |
Operating Margin | - | - | - | - | - | - | - | - | - | - | 5.52% | 11.79% | 12.12% | 23.73% | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net income 1 | -10.91 | -15.59 | -10.2 | -20.22 | -13.13 | -80.37 | - | -44.54 | - | - | 0.279 | 12.68 | 15.86 | 19.01 | - |
Net margin | - | - | - | - | - | - | - | - | - | - | 0.28% | 7.41% | 8.03% | 16.3% | - |
EPS 2 | - | -0.1439 | -0.0775 | -0.1553 | -0.0972 | -0.5911 | - | -0.3165 | 0.3280 | - | - | 0.0800 | 0.1000 | 0.1200 | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 21-11-15 | 22-04-01 | 22-05-16 | 22-08-16 | 22-11-18 | 23-06-12 | 23-08-10 | 23-09-01 | 23-11-14 | 24-05-01 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - |
Net Cash position 1 | - | - | 96.4 | - | 126 | 456 | 358 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | - | -148 | - | 28 | 242 | 550 |
ROE (net income / shareholders' equity) | - | -32.8% | -69.1% | - | 20% | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share 2 | - | -0.0400 | -0.1500 | - | 0.3600 | 1.400 | 4.470 |
Capex 1 | - | - | 128 | - | 169 | 117 | 70 |
Capex / Sales | - | - | - | - | 28.06% | 11% | 3.92% |
Announcement Date | 21-05-03 | 22-04-01 | 23-06-12 | 24-05-01 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-51.28% | 1.7B | |
+31.31% | 87.38B | |
+14.59% | 70.06B | |
-.--% | 27.79B | |
+44.02% | 10.29B | |
+17.04% | 8.86B | |
+24.00% | 9.41B | |
-6.93% | 7.02B | |
+40.85% | 6.62B | |
-44.51% | 5.3B |
- Stock Market
- Equities
- SGML Stock
- Financials Sigma Lithium Corporation