Stock 6451 SHUNSIN TECHNOLOGY HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials ShunSin Technology Holdings Limited

Equities

6451

KYG811801045

Semiconductors

End-of-day quote Taiwan S.E.
Other stock markets
 18:00:00 2024-04-25 EDT 		5-day change 1st Jan Change
164 TWD -1.50% Intraday chart for ShunSin Technology Holdings Limited +9.70% +18.41%
03-15 ShunSin Technology Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
01-19 ShunSin Technology (Bag Giang, Vietnam) Limited announced that it expects to receive $10 million in funding from ShunSin Technology Holdings Limited CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 8,330 16,619 13,757 9,994 8,700 14,705
Enterprise Value (EV) 1 6,056 14,721 10,674 7,529 7,694 12,708
P/E ratio 28.2 x 28.5 x 19.9 x 25 x 42.5 x 34.1 x
Yield - - 3.15% 2.75% 1.44% -
Capitalization / Revenue 1.87 x 2.89 x 2.84 x 2.34 x 1.64 x 2.82 x
EV / Revenue 1.36 x 2.56 x 2.2 x 1.76 x 1.45 x 2.44 x
EV / EBITDA 13.2 x 12.2 x 7.5 x 14.6 x 20 x 17.2 x
EV / FCF -4.95 x -34.7 x 9.01 x -7.11 x -5.88 x 42.3 x
FCF Yield -20.2% -2.89% 11.1% -14.1% -17% 2.36%
Price to Book 1.48 x 3 x 2.23 x 1.58 x 1.38 x 2.32 x
Nbr of stocks (in thousands) 105,447 102,589 105,826 107,465 106,754 106,174
Reference price 2 79.00 162.0 130.0 93.00 81.50 138.5
Announcement Date 19-03-26 20-03-30 21-03-29 22-03-28 23-03-21 24-03-15
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4,466 5,745 4,850 4,270 5,318 5,212
EBITDA 1 459.1 1,202 1,423 515.2 384.3 739
EBIT 1 136.9 623.3 961.6 59.01 -81.05 284
Operating Margin 3.07% 10.85% 19.83% 1.38% -1.52% 5.45%
Earnings before Tax (EBT) 1 338.4 788.4 1,006 206.2 16.48 566.7
Net income 1 298.2 638.3 724.9 403.1 205.7 434.2
Net margin 6.68% 11.11% 14.95% 9.44% 3.87% 8.33%
EPS 2 2.800 5.674 6.524 3.723 1.916 4.060
Free Cash Flow 1 -1,224 -424.8 1,184 -1,059 -1,308 300.1
FCF margin -27.41% -7.39% 24.42% -24.8% -24.6% 5.76%
FCF Conversion (EBITDA) - - 83.21% - - 40.62%
FCF Conversion (Net income) - - 163.4% - - 69.12%
Dividend per Share - - 4.096 2.560 1.170 -
Announcement Date 19-03-26 20-03-30 21-03-29 22-03-28 23-03-21 24-03-15
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,274 1,898 3,084 2,465 1,007 1,997
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1,224 -425 1,184 -1,059 -1,308 300
ROE (net income / shareholders' equity) 5.25% 11.1% 12.1% 5.93% 2.77% 6.72%
ROA (Net income/ Total Assets) 0.88% 3.51% 4.6% 0.25% -0.32% 1.14%
Assets 1 34,023 18,176 15,759 162,076 -63,480 37,976
Book Value Per Share 2 53.30 53.90 58.30 59.00 59.10 59.70
Cash Flow per Share 2 50.20 61.00 93.50 84.40 83.50 76.00
Capex 1 1,354 1,167 295 1,112 1,889 868
Capex / Sales 30.33% 20.31% 6.08% 26.05% 35.51% 16.65%
Announcement Date 19-03-26 20-03-30 21-03-29 22-03-28 23-03-21 24-03-15
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
SHUNSIN TECHNOLOGY HOLDINGS LIMITED Stock ShunSin Technology Holdings Limited
+18.41% 534M
NVIDIA CORPORATION Stock NVIDIA Corporation
+77.16% 2,159B
BROADCOM INC. Stock Broadcom Inc.
+20.41% 623B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+31.87% 622B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+6.78% 254B
QUALCOMM, INC. Stock Qualcomm, Inc.
+14.54% 185B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+4.12% 162B
INTEL CORPORATION Stock Intel Corporation
-36.56% 136B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+34.57% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+35.67% 105B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 6451 Stock
  4. Financials ShunSin Technology Holdings Limited