Financials Shenzhen Zesum Technology Co.,Ltd
Equities
301486
CNE100006509
Electronic Equipment & Parts
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
45.2 CNY | +1.71% | -3.40% | -5.70% |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 6,168 | 5,795 | - | - |
Enterprise Value (EV) 1 | 6,168 | 5,795 | 5,795 | 5,795 |
P/E ratio | 73.7 x | 62.8 x | 48.1 x | 35.6 x |
Yield | - | - | - | - |
Capitalization / Revenue | - | 7.78 x | 5.79 x | 4.21 x |
EV / Revenue | - | 7.78 x | 5.79 x | 4.21 x |
EV / EBITDA | - | - | - | - |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | - | 2.27 x | 2.19 x | 2.09 x |
Nbr of stocks (in thousands) | 128,681 | 128,207 | - | - |
Reference price 2 | 47.93 | 45.20 | 45.20 | 45.20 |
Announcement Date | 24-04-23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | - | - | 745 | 1,001 | 1,378 |
EBITDA | - | - | - | - | - |
EBIT 1 | - | - | 165 | 217 | 281 |
Operating Margin | - | - | 22.15% | 21.68% | 20.39% |
Earnings before Tax (EBT) 1 | - | - | 169 | 222 | 287 |
Net income 1 | 117.2 | 73.01 | 93 | 121 | 163 |
Net margin | - | - | 12.48% | 12.09% | 11.83% |
EPS 2 | 1.210 | 0.6500 | 0.7200 | 0.9400 | 1.270 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 23-06-14 | 24-04-23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | 3.6% | 4.5% | 5.9% |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets 1 | - | - | - | - | - |
Book Value Per Share 2 | - | - | 19.90 | 20.60 | 21.70 |
Cash Flow per Share 2 | - | - | 1.880 | 0.2000 | 0.3800 |
Capex | - | - | - | - | - |
Capex / Sales | - | - | - | - | - |
Announcement Date | 23-06-14 | 24-04-23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-5.70% | 800M | |
+33.52% | 79.5B | |
+64.59% | 73.31B | |
+2.17% | 34.94B | |
-7.72% | 31.51B | |
-6.62% | 14.34B | |
+15.91% | 10.44B | |
-9.46% | 10.33B | |
-0.96% | 9.74B | |
+31.08% | 8.7B |
- Stock Market
- Equities
- 301486 Stock
- Financials Shenzhen Zesum Technology Co.,Ltd