Financials Shenzhen Zesum Technology Co.,Ltd

Equities

301486

CNE100006509

Electronic Equipment & Parts

End-of-day quote Shenzhen S.E. 18:00:00 2024-05-30 EDT 5-day change 1st Jan Change
45.2 CNY +1.71% Intraday chart for Shenzhen Zesum Technology Co.,Ltd -3.40% -5.70%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 6,168 5,795 - -
Enterprise Value (EV) 1 6,168 5,795 5,795 5,795
P/E ratio 73.7 x 62.8 x 48.1 x 35.6 x
Yield - - - -
Capitalization / Revenue - 7.78 x 5.79 x 4.21 x
EV / Revenue - 7.78 x 5.79 x 4.21 x
EV / EBITDA - - - -
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 2.27 x 2.19 x 2.09 x
Nbr of stocks (in thousands) 128,681 128,207 - -
Reference price 2 47.93 45.20 45.20 45.20
Announcement Date 24-04-23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - - 745 1,001 1,378
EBITDA - - - - -
EBIT 1 - - 165 217 281
Operating Margin - - 22.15% 21.68% 20.39%
Earnings before Tax (EBT) 1 - - 169 222 287
Net income 1 117.2 73.01 93 121 163
Net margin - - 12.48% 12.09% 11.83%
EPS 2 1.210 0.6500 0.7200 0.9400 1.270
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 23-06-14 24-04-23 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 3.6% 4.5% 5.9%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - - 19.90 20.60 21.70
Cash Flow per Share 2 - - 1.880 0.2000 0.3800
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 23-06-14 24-04-23 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 301486 Stock
  4. Financials Shenzhen Zesum Technology Co.,Ltd