End-of-day quote
Shanghai S.E.
18:00:00 2024-05-22 EDT
|
5-day change
|
1st Jan Change
|
26.05
CNY
|
-3.80%
|
|
+3.95%
|
-39.18%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,777
|
2,957
|
1,775
|
-
|
-
|
Enterprise Value (EV)
1 |
3,777
|
2,957
|
1,775
|
1,775
|
1,775
|
P/E ratio
|
89.7
x
|
-153
x
|
74.4
x
|
29.6
x
|
17.1
x
|
Yield
|
-
|
-
|
0.15%
|
0.35%
|
0.58%
|
Capitalization / Revenue
|
-
|
5.11
x
|
2.45
x
|
1.99
x
|
1.62
x
|
EV / Revenue
|
-
|
5.11
x
|
2.45
x
|
1.99
x
|
1.62
x
|
EV / EBITDA
|
-
|
-107
x
|
-118
x
|
148
x
|
39.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.23
x
|
1.33
x
|
1.28
x
|
1.2
x
|
Nbr of stocks (in thousands)
|
69,049
|
69,049
|
68,137
|
-
|
-
|
Reference price
2 |
54.70
|
42.83
|
26.05
|
26.05
|
26.05
|
Announcement Date
|
2/24/23
|
2/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
578.5
|
725
|
890
|
1,093
|
EBITDA
1 |
-
|
-27.57
|
-15
|
12
|
45
|
EBIT
1 |
-
|
-37.27
|
32
|
62
|
106
|
Operating Margin
|
-
|
-6.44%
|
4.41%
|
6.97%
|
9.7%
|
Earnings before Tax (EBT)
1 |
-
|
-37.69
|
32
|
62
|
106
|
Net income
1 |
37.96
|
-19.07
|
24
|
61
|
105
|
Net margin
|
-
|
-3.3%
|
3.31%
|
6.85%
|
9.61%
|
EPS
2 |
0.6100
|
-0.2800
|
0.3500
|
0.8800
|
1.520
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.0400
|
0.0900
|
0.1500
|
Announcement Date
|
2/24/23
|
2/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-1.39%
|
1.8%
|
4.35%
|
7.01%
|
ROA (Net income/ Total Assets)
|
-
|
-1.32%
|
1.65%
|
3.97%
|
6.36%
|
Assets
1 |
-
|
1,442
|
1,455
|
1,537
|
1,651
|
Book Value Per Share
2 |
-
|
19.20
|
19.50
|
20.30
|
21.70
|
Cash Flow per Share
2 |
-
|
-0.2200
|
0.2000
|
0.1600
|
1.740
|
Capex
1 |
-
|
12.7
|
52
|
59
|
57
|
Capex / Sales
|
-
|
2.2%
|
7.17%
|
6.63%
|
5.22%
|
Announcement Date
|
2/24/23
|
2/24/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -39.18% | 255M | | +18.72% | 58.39B | | -18.87% | 14.99B | | +20.70% | 11.57B | | +28.94% | 9.24B | | +8.52% | 8.61B | | +45.34% | 8.48B | | -8.84% | 8.37B | | -11.41% | 7.7B | | -16.83% | 6.7B |
Integrated Circuits
|