Financials Shenzhen Kiwi Instruments Co., Ltd.

Equities

688045

CNE100005QQ6

Semiconductors

End-of-day quote Shanghai S.E. 18:00:00 2024-05-22 EDT 5-day change 1st Jan Change
26.05 CNY -3.80% Intraday chart for Shenzhen Kiwi Instruments Co., Ltd. +3.95% -39.18%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 3,777 2,957 1,775 - -
Enterprise Value (EV) 1 3,777 2,957 1,775 1,775 1,775
P/E ratio 89.7 x -153 x 74.4 x 29.6 x 17.1 x
Yield - - 0.15% 0.35% 0.58%
Capitalization / Revenue - 5.11 x 2.45 x 1.99 x 1.62 x
EV / Revenue - 5.11 x 2.45 x 1.99 x 1.62 x
EV / EBITDA - -107 x -118 x 148 x 39.4 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 2.23 x 1.33 x 1.28 x 1.2 x
Nbr of stocks (in thousands) 69,049 69,049 68,137 - -
Reference price 2 54.70 42.83 26.05 26.05 26.05
Announcement Date 2/24/23 2/24/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 578.5 725 890 1,093
EBITDA 1 - -27.57 -15 12 45
EBIT 1 - -37.27 32 62 106
Operating Margin - -6.44% 4.41% 6.97% 9.7%
Earnings before Tax (EBT) 1 - -37.69 32 62 106
Net income 1 37.96 -19.07 24 61 105
Net margin - -3.3% 3.31% 6.85% 9.61%
EPS 2 0.6100 -0.2800 0.3500 0.8800 1.520
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - 0.0400 0.0900 0.1500
Announcement Date 2/24/23 2/24/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - -1.39% 1.8% 4.35% 7.01%
ROA (Net income/ Total Assets) - -1.32% 1.65% 3.97% 6.36%
Assets 1 - 1,442 1,455 1,537 1,651
Book Value Per Share 2 - 19.20 19.50 20.30 21.70
Cash Flow per Share 2 - -0.2200 0.2000 0.1600 1.740
Capex 1 - 12.7 52 59 57
Capex / Sales - 2.2% 7.17% 6.63% 5.22%
Announcement Date 2/24/23 2/24/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
26.05
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688045 Stock
  4. Financials Shenzhen Kiwi Instruments Co., Ltd.