Stock 603659 SHANGHAI PUTAILAI NEW ENERGY TECHNOLOGY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai Putailai New Energy Technology Co.,Ltd.

Equities

603659

CNE100002TX3

Electrical Components & Equipment

End-of-day quote Shanghai S.E.
Other stock markets
 18:00:00 2024-04-28 EDT 		5-day change 1st Jan Change
19.1 CNY +3.75% Intraday chart for Shanghai Putailai New Energy Technology Co.,Ltd. +6.76% -8.74%
04-12 Shanghai Putailai New Energy Technology Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-12 Shanghai Putailai New Energy Technology Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 37,059 55,763 111,525 72,170 44,748 40,649 - -
Enterprise Value (EV) 1 37,959 52,095 109,932 72,762 45,276 38,362 37,724 40,649
P/E ratio 56.8 x 73.9 x 63.7 x 23.3 x 22.3 x 15.3 x 12.3 x 11.4 x
Yield 0.53% 0.36% 0.31% 0.66% 0.67% 1.28% 1.61% 1.55%
Capitalization / Revenue 7.72 x 10.6 x 12.4 x 4.67 x 2.92 x 2.18 x 1.75 x 1.63 x
EV / Revenue 7.91 x 9.87 x 12.2 x 4.71 x 2.95 x 2.05 x 1.62 x 1.63 x
EV / EBITDA 42.7 x 50.6 x 45.7 x 17.1 x 14.6 x 8.45 x 6.75 x 6.65 x
EV / FCF -68 x -931 x -117 x -45.7 x -16 x 117 x 45.5 x -
FCF Yield -1.47% -0.11% -0.85% -2.19% -6.27% 0.86% 2.2% -
Price to Book 10.9 x 6.25 x 10.6 x 5.36 x 2.52 x 2.13 x 1.84 x 1.57 x
Nbr of stocks (in thousands) 1,766,988 2,014,397 2,013,712 2,016,703 2,137,996 2,128,222 - -
Reference price 2 20.97 27.68 55.38 35.79 20.93 19.10 19.10 19.10
Announcement Date 20-03-26 21-03-15 22-03-28 23-03-27 24-04-12 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,799 5,281 8,996 15,464 15,340 18,685 23,275 24,996
EBITDA 1 888.8 1,029 2,405 4,254 3,109 4,540 5,589 6,116
EBIT 1 764.7 826 2,036 3,684 2,364 3,475 4,267 4,580
Operating Margin 15.94% 15.64% 22.64% 23.82% 15.41% 18.6% 18.33% 18.32%
Earnings before Tax (EBT) 1 768.8 815.5 2,029 3,671 2,351 3,330 4,033 4,500
Net income 1 651.1 667.6 1,749 3,104 1,912 2,744 3,330 3,739
Net margin 13.57% 12.64% 19.44% 20.08% 12.46% 14.69% 14.31% 14.96%
EPS 2 0.3695 0.3744 0.8690 1.538 0.9400 1.248 1.554 1.677
Free Cash Flow 1 -558.4 -55.98 -936.2 -1,594 -2,837 328 829.5 -
FCF margin -11.64% -1.06% -10.41% -10.31% -18.5% 1.76% 3.56% -
FCF Conversion (EBITDA) - - - - - 7.22% 14.84% -
FCF Conversion (Net income) - - - - - 11.95% 24.91% -
Dividend per Share 2 0.1108 0.1010 0.1738 0.2345 0.1400 0.2444 0.3084 0.2952
Announcement Date 20-03-26 21-03-15 22-03-28 23-03-27 24-04-12 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 2,701 3,131 3,764 - 4,519 4,050 3,699 4,107 3,882 3,653 4,846 4,932 5,061 - -
EBITDA 1 547 - - - - - - - - - 874.8 1,040 1,152 - -
EBIT 1 568.2 789.9 958.8 - 1,023 911.8 891.4 734.7 808.9 331.4 795.3 877.7 933.7 - -
Operating Margin 21.04% 25.23% 25.47% - 22.64% 22.51% 24.1% 17.89% 20.84% 9.07% 16.41% 17.79% 18.45% - -
Earnings before Tax (EBT) 1 565.6 792.5 957.2 - 1,023 898.6 - 735.5 407.5 320.6 745.3 859.7 971.7 - -
Net income 1 517.8 636.6 759.2 1,396 877.5 831.1 - 602.4 324.5 282.7 627.8 729.1 830 - -
Net margin 19.17% 20.34% 20.17% - 19.42% 20.52% - 14.67% 8.36% 7.74% 12.95% 14.78% 16.4% - -
EPS 2 0.2586 0.3172 0.3793 - 0.4345 0.4069 0.3448 0.3052 0.1600 0.1300 0.3168 0.3405 0.3641 - -
Dividend per Share 2 0.1738 - - - - 0.2345 - - - - - - 0.2462 - -
Announcement Date 22-03-28 22-04-11 22-07-27 22-07-27 22-10-14 23-03-27 23-04-14 23-08-30 23-10-27 24-04-12 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 900 - - 591 528 - - -
Net Cash position 1 - 3,668 1,593 - - 2,287 2,925 -
Leverage (Debt/EBITDA) 1.013 x - - 0.139 x 0.1699 x - - -
Free Cash Flow 1 -558 -56 -936 -1,594 -2,837 328 830 -
ROE (net income / shareholders' equity) 20.8% 15.9% 17.2% 26% 13.3% 15.3% 16.2% 14.9%
ROA (Net income/ Total Assets) 8.8% 5.9% 9.24% 10.9% - 7.2% 7.16% -
Assets 1 7,396 11,308 18,928 28,574 - 38,092 46,538 -
Book Value Per Share 2 1.930 4.430 5.210 6.670 8.310 8.980 10.40 12.20
Cash Flow per Share 2 0.2800 0.3400 0.8600 0.6100 0.5200 1.580 2.290 1.810
Capex 1 1,049 750 2,661 2,817 3,955 3,148 2,726 2,776
Capex / Sales 21.86% 14.19% 29.58% 18.22% 25.78% 16.85% 11.71% 11.11%
Announcement Date 20-03-26 21-03-15 22-03-28 23-03-27 24-04-12 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Shanghai Putailai New Energy Technology Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
16
Last Close Price
19.1 CNY
Average target price
23.9 CNY
Spread / Average Target
+25.12%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
SHANGHAI PUTAILAI NEW ENERGY TECHNOLOGY CO.,LTD. Stock Shanghai Putailai New Energy Technology Co.,Ltd.
-8.74% 5.61B
SIEMENS AG Stock Siemens AG
+4.60% 149B
EATON CORPORATION PLC Stock Eaton Corporation plc
+35.58% 131B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+18.36% 129B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+12.77% 62.75B
AMETEK, INC. Stock AMETEK, Inc.
+7.76% 41.08B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+97.38% 35.49B
WEG S.A. Stock WEG S.A.
+6.64% 32.3B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-9.83% 32.08B
LEGRAND Stock Legrand
+2.74% 27.38B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. 603659 Stock
  4. Financials Shanghai Putailai New Energy Technology Co.,Ltd.