End-of-day quote
Korea S.E.
18:00:00 2024-05-13 EDT
|
5-day change
|
1st Jan Change
|
1,884
KRW
|
-0.21%
|
|
+2.17%
|
+3.18%
|
03-27 |
Polaris Office Corp., Leenos Corp., Sewon Co.,Ltd and POLARIS UNO, Inc. completed the acquisition of 20% stake in EstechPharma Co., Ltd. from Jae-cheol Kim and Seon-hee Bae.
|
CI
| 02-29 |
Polaris Office Corp., Leenos Corp., Sewon Co.,Ltd and POLARIS UNO, Inc. agreed to acquire 20% stake in EstechPharma Co., Ltd. from Jae-cheol Kim and Seon-hee Bae for KRW 40 billion.
|
CI
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
53,495
|
63,232
|
129,705
|
142,297
|
88,563
|
99,233
|
Enterprise Value (EV)
1 |
52,704
|
70,958
|
134,008
|
99,332
|
14,646
|
2,388
|
P/E ratio
|
37.8
x
|
41.2
x
|
15.4
x
|
19
x
|
39.5
x
|
29.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.94
x
|
0.78
x
|
1.8
x
|
1.46
x
|
0.5
x
|
0.62
x
|
EV / Revenue
|
0.92
x
|
0.87
x
|
1.86
x
|
1.02
x
|
0.08
x
|
0.01
x
|
EV / EBITDA
|
13.4
x
|
6.75
x
|
15.7
x
|
35.3
x
|
1.04
x
|
0.19
x
|
EV / FCF
|
-
|
139,535,898
x
|
-108,039,945
x
|
-5,404,107
x
|
9,248,540
x
|
942,219
x
|
FCF Yield
|
-
|
0%
|
-0%
|
-0%
|
0%
|
0%
|
Price to Book
|
1.55
x
|
1.74
x
|
2.58
x
|
1.7
x
|
0.66
x
|
0.65
x
|
Nbr of stocks (in thousands)
|
22,383
|
22,383
|
26,177
|
33,482
|
48,002
|
54,344
|
Reference price
2 |
2,390
|
2,825
|
4,955
|
4,250
|
1,845
|
1,826
|
Announcement Date
|
3/18/20
|
3/18/20
|
3/15/21
|
3/21/22
|
3/20/23
|
3/18/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
57,190
|
81,394
|
72,066
|
97,537
|
176,741
|
160,350
|
EBITDA
1 |
3,922
|
10,508
|
8,551
|
2,817
|
14,096
|
12,323
|
EBIT
1 |
1,064
|
6,347
|
4,579
|
-1,887
|
8,649
|
7,364
|
Operating Margin
|
1.86%
|
7.8%
|
6.35%
|
-1.93%
|
4.89%
|
4.59%
|
Earnings before Tax (EBT)
1 |
1,525
|
2,931
|
11,563
|
8,338
|
5,509
|
16,074
|
Net income
1 |
1,315
|
1,533
|
8,104
|
7,113
|
1,851
|
4,305
|
Net margin
|
2.3%
|
1.88%
|
11.24%
|
7.29%
|
1.05%
|
2.68%
|
EPS
2 |
63.15
|
68.51
|
320.8
|
224.0
|
46.69
|
61.81
|
Free Cash Flow
|
-
|
508.5
|
-1,240
|
-18,381
|
1,584
|
2,534
|
FCF margin
|
-
|
0.62%
|
-1.72%
|
-18.84%
|
0.9%
|
1.58%
|
FCF Conversion (EBITDA)
|
-
|
4.84%
|
-
|
-
|
11.23%
|
20.56%
|
FCF Conversion (Net income)
|
-
|
33.16%
|
-
|
-
|
85.55%
|
58.87%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/18/20
|
3/18/20
|
3/15/21
|
3/21/22
|
3/20/23
|
3/18/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
7,726
|
4,303
|
-
|
-
|
-
|
Net Cash position
1 |
791
|
-
|
-
|
42,966
|
73,918
|
96,845
|
Leverage (Debt/EBITDA)
|
-
|
0.7353
x
|
0.5032
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
509
|
-1,240
|
-18,381
|
1,584
|
2,534
|
ROE (net income / shareholders' equity)
|
-
|
8.4%
|
20.2%
|
8.54%
|
2.23%
|
5.49%
|
ROA (Net income/ Total Assets)
|
-
|
5.64%
|
3.69%
|
-0.82%
|
2.27%
|
1.67%
|
Assets
1 |
-
|
27,178
|
219,514
|
-867,805
|
81,511
|
257,741
|
Book Value Per Share
2 |
1,547
|
1,619
|
1,920
|
2,497
|
2,807
|
2,829
|
Cash Flow per Share
2 |
508.0
|
470.0
|
246.0
|
1,279
|
1,239
|
930.0
|
Capex
1 |
3,685
|
3,058
|
5,372
|
3,461
|
3,104
|
7,283
|
Capex / Sales
|
6.44%
|
3.76%
|
7.45%
|
3.55%
|
1.76%
|
4.54%
|
Announcement Date
|
3/18/20
|
3/18/20
|
3/15/21
|
3/21/22
|
3/20/23
|
3/18/24
|
|
1st Jan change
|
Capi.
|
---|
| +3.18% | 75.03M | | +20.29% | 47.59B | | -7.67% | 22.51B | | +27.61% | 20.6B | | +36.72% | 18.17B | | -5.27% | 14.94B | | -17.12% | 13.48B | | -19.27% | 13.4B | | +30.85% | 11.88B | | +43.79% | 10.87B |
Other Auto, Truck & Motorcycle Parts
|