Stock 3583 SCIENTECH CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Scientech Corporation

Equities

3583

TW0003583001

Semiconductor Equipment & Testing

End-of-day quote Taiwan S.E.
Other stock markets
 18:00:00 2024-04-25 EDT 		5-day change 1st Jan Change
335 TWD +2.60% Intraday chart for Scientech Corporation +5.85% +56.54%
04-08 LEPU ScienTech Medical Adopts New Standard for Financial Reporting; Replaces Auditor MT
03-29 ScienTech Medical Turns Profitable in 2023 MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,089 5,237 5,093 8,675 5,784 17,190
Enterprise Value (EV) 1 3,391 4,692 4,450 6,848 2,203 12,902
P/E ratio 9.9 x 16.4 x 16.8 x 20.8 x 10.3 x 26.6 x
Yield 4.96% 3.07% 2.92% 2.31% 5% 1.87%
Capitalization / Revenue 1.03 x 1.33 x 1.42 x 1.85 x 1.02 x 2.49 x
EV / Revenue 0.85 x 1.19 x 1.24 x 1.46 x 0.39 x 1.87 x
EV / EBITDA 5.19 x 9.26 x 7.62 x 10.5 x 2.72 x 15.6 x
EV / FCF 8.69 x 57.4 x 5.89 x 4.99 x 1.25 x 15 x
FCF Yield 11.5% 1.74% 17% 20% 79.9% 6.66%
Price to Book 1.62 x 2 x 1.79 x 2.77 x 1.61 x 4.31 x
Nbr of stocks (in thousands) 81,139 80,328 80,328 80,328 80,328 80,328
Reference price 2 50.40 65.20 63.40 108.0 72.00 214.0
Announcement Date 19-03-29 20-02-27 21-03-31 22-03-22 23-03-28 24-02-29
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,988 3,949 3,580 4,684 5,650 6,912
EBITDA 1 653.6 506.9 583.6 651.9 811 828.2
EBIT 1 513.6 387.6 464.9 555.2 710.3 717.7
Operating Margin 12.88% 9.81% 12.99% 11.85% 12.57% 10.38%
Earnings before Tax (EBT) 1 539.9 403.5 388.8 523.9 735.9 860.3
Net income 1 417.8 322.7 305.5 419.9 568.6 650.3
Net margin 10.48% 8.17% 8.53% 8.97% 10.06% 9.41%
EPS 2 5.090 3.980 3.770 5.190 7.000 8.050
Free Cash Flow 1 390.1 81.73 755.8 1,373 1,760 859.2
FCF margin 9.78% 2.07% 21.11% 29.3% 31.15% 12.43%
FCF Conversion (EBITDA) 59.68% 16.12% 129.49% 210.55% 217% 103.74%
FCF Conversion (Net income) 93.38% 25.33% 247.42% 326.86% 309.51% 132.12%
Dividend per Share 2 2.500 2.000 1.850 2.500 3.600 4.000
Announcement Date 19-03-29 20-02-27 21-03-31 22-03-22 23-03-28 24-02-29
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 698 545 643 1,828 3,580 4,288
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 390 81.7 756 1,373 1,760 859
ROE (net income / shareholders' equity) 17.4% 12.6% 11.2% 14.1% 16.9% 17.2%
ROA (Net income/ Total Assets) 8.6% 6.43% 6.9% 5.29% 3.87% 2.67%
Assets 1 4,859 5,019 4,426 7,938 14,695 24,314
Book Value Per Share 2 31.20 32.60 35.40 39.00 44.60 49.70
Cash Flow per Share 2 8.690 7.850 11.90 26.80 50.80 58.00
Capex 1 234 54.2 27.6 70 401 59.2
Capex / Sales 5.86% 1.37% 0.77% 1.5% 7.1% 0.86%
Announcement Date 19-03-29 20-02-27 21-03-31 22-03-22 23-03-28 24-02-29
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Semiconductor Machinery Manufacturing

1st Jan change Capi.
SCIENTECH CORPORATION Stock Scientech Corporation
+56.54% 825M
APPLIED MATERIALS, INC. Stock Applied Materials, Inc.
+25.49% 169B
ASM INTERNATIONAL N.V. Stock ASM International N.V.
+32.74% 32.77B
DISCO CORPORATION Stock Disco Corporation
+31.53% 31.67B
GLOBALFOUNDRIES, INC. Stock GlobalFoundries, Inc.
-20.15% 26.77B
NAURA TECHNOLOGY GROUP CO., LTD. Stock NAURA Technology Group Co., Ltd.
+27.65% 22.95B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA Stock Advanced Micro-Fabrication Equipment Inc. China
-12.08% 11.56B
HANMI SEMICONDUCTOR CO., LTD. Stock HANMI Semiconductor Co., Ltd.
+122.37% 9.62B
KOKUSAI ELECTRIC CORPORATION Stock Kokusai Electric Corporation
+31.00% 5.94B
ACM RESEARCH (SHANGHAI), INC. Stock ACM Research (Shanghai), Inc.
-19.16% 5.07B
Semiconductor Machinery Manufacturing
  1. Stock Market
  2. Equities
  3. 3583 Stock
  4. Financials Scientech Corporation