End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
16.9 EUR | 0.00% | 0.00% | -1.17% |
2023 | SCI AG's Equity Buyback announced on October 24, 2018, has expired. | CI |
2023 | SCI AG Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 9.992 | 9.271 | 9.209 | 8.545 | 9.033 | 8.371 |
Enterprise Value (EV) 1 | 6.099 | 4.945 | 5.193 | 4.629 | 4.437 | 4.244 |
P/E ratio | 12.1 x | 51.1 x | 12.9 x | -57.8 x | 12.9 x | -21.1 x |
Yield | - | - | - | - | 2.45% | - |
Capitalization / Revenue | 4.14 x | 8.2 x | 5.97 x | 2.45 x | 1.21 x | 3.81 x |
EV / Revenue | 2.53 x | 4.37 x | 3.37 x | 1.33 x | 0.59 x | 1.93 x |
EV / EBITDA | 7.39 x | 15.7 x | 6.02 x | 13.4 x | 5.7 x | 27.4 x |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 1.39 x | 1.42 x | 1.16 x | 1.09 x | 1.06 x | 1.06 x |
Nbr of stocks (in thousands) | 431 | 403 | 443 | 443 | 443 | 443 |
Reference price 2 | 23.20 | 23.00 | 20.80 | 19.30 | 20.40 | 18.90 |
Announcement Date | 18-06-19 | 19-06-26 | 20-05-25 | 21-06-13 | 22-06-09 | 23-05-30 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 2.415 | 1.131 | 1.542 | 3.486 | 7.463 | 2.198 |
EBITDA 1 | 0.8251 | 0.3153 | 0.863 | 0.3459 | 0.7786 | 0.1551 |
EBIT 1 | 0.8249 | 0.3139 | 0.8622 | 0.3445 | 0.7767 | 0.1538 |
Operating Margin | 34.16% | 27.76% | 55.92% | 9.88% | 10.41% | 7% |
Earnings before Tax (EBT) 1 | 0.8849 | 0.2119 | 0.781 | -0.1514 | 0.7346 | -0.3807 |
Net income 1 | 0.8667 | 0.2033 | 0.775 | -0.1478 | 0.7012 | -0.3976 |
Net margin | 35.89% | 17.98% | 50.27% | -4.24% | 9.4% | -18.09% |
EPS 2 | 1.910 | 0.4500 | 1.614 | -0.3337 | 1.583 | -0.8974 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | 0.5000 | - |
Announcement Date | 18-06-19 | 19-06-26 | 20-05-25 | 21-06-13 | 22-06-09 | 23-05-30 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 3.89 | 4.33 | 4.02 | 3.92 | 4.6 | 4.13 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 12.3% | 2.8% | 10.2% | -1.88% | 8.6% | -4.85% |
ROA (Net income/ Total Assets) | 7.26% | 2.68% | 7.09% | 2.72% | 5.92% | 1.17% |
Assets 1 | 11.94 | 7.575 | 10.93 | -5.433 | 11.85 | -34.12 |
Book Value Per Share 2 | 16.60 | 16.20 | 18.00 | 17.60 | 19.20 | 17.80 |
Cash Flow per Share 2 | 7.590 | 8.810 | 6.160 | 5.280 | 4.800 | 2.590 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 18-06-19 | 19-06-26 | 20-05-25 | 21-06-13 | 22-06-09 | 23-05-30 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-1.17% | 7.99M | |
-6.22% | 113B | |
+20.42% | 63.85B | |
+5.53% | 61.9B | |
+10.14% | 42.86B | |
+9.61% | 40.84B | |
+18.75% | 34.58B | |
+4.08% | 25.46B | |
-4.48% | 22.13B | |
+2.24% | 18.61B |
- Stock Market
- Equities
- SCI Stock
- Financials SCI AG