Financials Saudi Parts Center Company

Equities

9533

SA15GGOKKUH7

Auto, Truck & Motorcycle Parts

Market Closed - Saudi Arabian S.E. 08:20:02 2024-06-27 EDT 5-day change 1st Jan Change
58.8 SAR -1.67% Intraday chart for Saudi Parts Center Company +6.91% -10.91%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 205.2 198
Enterprise Value (EV) 1 204.6 199.1
P/E ratio 29.8 x 33.2 x
Yield - -
Capitalization / Revenue 2.18 x 1.75 x
EV / Revenue 2.17 x 1.76 x
EV / EBITDA 21.9 x 22.1 x
EV / FCF -55,630,154 x -108,400,350 x
FCF Yield -0% -0%
Price to Book 4.98 x 4.29 x
Nbr of stocks (in thousands) 3,000 3,000
Reference price 2 68.40 66.00
Announcement Date 23-04-02 24-04-04
1SAR in Million2SAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 70.43 77.65 80.58 94.27 113.3
EBITDA 1 5.305 10.78 7.298 9.345 8.995
EBIT 1 4.558 10.05 6.364 8.474 8.199
Operating Margin 6.47% 12.94% 7.9% 8.99% 7.23%
Earnings before Tax (EBT) 1 4.275 10.05 6.742 8.087 7.305
Net income 1 4.275 10.05 5.747 6.887 5.981
Net margin 6.07% 12.94% 7.13% 7.31% 5.28%
EPS - 100.5 1.916 2.296 1.990
Free Cash Flow - 2.294 3.901 -3.677 -1.837
FCF margin - 2.95% 4.84% -3.9% -1.62%
FCF Conversion (EBITDA) - 21.28% 53.45% - -
FCF Conversion (Net income) - 22.82% 67.87% - -
Dividend per Share - - - - -
Announcement Date 22-02-21 22-02-21 22-03-31 23-04-02 24-04-04
1SAR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 0.35 - - - 1.09
Net Cash position 1 - 6.12 1.76 0.63 -
Leverage (Debt/EBITDA) 0.0656 x - - - 0.121 x
Free Cash Flow - 2.29 3.9 -3.68 -1.84
ROE (net income / shareholders' equity) - 41.1% 17.9% 18.2% 13.7%
ROA (Net income/ Total Assets) - 14.1% 7.66% 8.53% 6.84%
Assets 1 - 71.08 75.02 80.74 87.4
Book Value Per Share - 294.0 11.60 13.70 15.40
Cash Flow per Share - 71.30 1.840 1.050 0.3800
Capex 1 0.13 0.79 1.25 1.01 2.13
Capex / Sales 0.18% 1.02% 1.55% 1.07% 1.88%
Announcement Date 22-02-21 22-02-21 22-03-31 23-04-02 24-04-04
1SAR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 9533 Stock
  4. Financials Saudi Parts Center Company