End-of-day quote
Pakistan S.E.
18:00:00 2024-05-30 EDT
|
5-day change
|
1st Jan Change
|
24.28
PKR
|
-.--%
|
|
-13.29%
|
+0.04%
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
298.4
|
311.2
|
207.1
|
193.5
|
167.2
|
149.3
|
Enterprise Value (EV)
1 |
1,695
|
1,323
|
893
|
1,184
|
941.4
|
131
|
P/E ratio
|
15.4
x
|
-3.15
x
|
-1.74
x
|
-6.49
x
|
104
x
|
1.42
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.09
x
|
0.11
x
|
0.07
x
|
0.07
x
|
0.04
x
|
0.04
x
|
EV / Revenue
|
0.5
x
|
0.48
x
|
0.3
x
|
0.41
x
|
0.24
x
|
0.03
x
|
EV / EBITDA
|
35
x
|
7.34
x
|
4.64
x
|
27.2
x
|
3.05
x
|
0.28
x
|
EV / FCF
|
8.32
x
|
2.76
x
|
2.14
x
|
-3.12
x
|
4.81
x
|
0.17
x
|
FCF Yield
|
12%
|
36.3%
|
46.8%
|
-32%
|
20.8%
|
600%
|
Price to Book
|
0.22
x
|
0.25
x
|
0.19
x
|
0.18
x
|
0.09
x
|
0.07
x
|
Nbr of stocks (in thousands)
|
11,946
|
11,946
|
11,946
|
11,946
|
11,946
|
11,946
|
Reference price
2 |
24.98
|
26.05
|
17.34
|
16.20
|
14.00
|
12.50
|
Announcement Date
|
19-01-04
|
20-01-03
|
21-01-07
|
22-01-06
|
23-01-06
|
24-01-05
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,406
|
2,770
|
2,938
|
2,855
|
3,872
|
3,922
|
EBITDA
1 |
48.44
|
180.1
|
192.4
|
43.53
|
308.5
|
472.2
|
EBIT
1 |
-38.59
|
22.33
|
49.14
|
-92.06
|
177.2
|
281.5
|
Operating Margin
|
-1.13%
|
0.81%
|
1.67%
|
-3.22%
|
4.58%
|
7.18%
|
Earnings before Tax (EBT)
1 |
24.87
|
-148.6
|
-98.85
|
-16.09
|
70.47
|
132.5
|
Net income
1 |
19.43
|
-98.86
|
-118.8
|
-29.83
|
1.609
|
104.9
|
Net margin
|
0.57%
|
-3.57%
|
-4.04%
|
-1.04%
|
0.04%
|
2.67%
|
EPS
2 |
1.626
|
-8.275
|
-9.941
|
-2.497
|
0.1347
|
8.780
|
Free Cash Flow
1 |
203.6
|
479.9
|
417.7
|
-379.1
|
195.5
|
786.3
|
FCF margin
|
5.98%
|
17.32%
|
14.22%
|
-13.28%
|
5.05%
|
20.05%
|
FCF Conversion (EBITDA)
|
420.3%
|
266.4%
|
217.03%
|
-
|
63.37%
|
166.54%
|
FCF Conversion (Net income)
|
1,048.09%
|
-
|
-
|
-
|
12,151.89%
|
749.73%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-01-04
|
20-01-03
|
21-01-07
|
22-01-06
|
23-01-06
|
24-01-05
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,396
|
1,011
|
686
|
991
|
774
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
18.3
|
Leverage (Debt/EBITDA)
|
28.82
x
|
5.615
x
|
3.564
x
|
22.76
x
|
2.509
x
|
-
|
Free Cash Flow
1 |
204
|
480
|
418
|
-379
|
196
|
786
|
ROE (net income / shareholders' equity)
|
2.04%
|
-7.74%
|
-10.2%
|
-2.73%
|
0.11%
|
5.21%
|
ROA (Net income/ Total Assets)
|
-0.67%
|
0.36%
|
0.88%
|
-1.6%
|
2.41%
|
3.4%
|
Assets
1 |
-2,882
|
-27,316
|
-13,498
|
1,865
|
66.78
|
3,087
|
Book Value Per Share
2 |
111.0
|
102.0
|
92.80
|
90.50
|
164.0
|
172.0
|
Cash Flow per Share
2 |
0.5900
|
3.150
|
5.810
|
4.590
|
4.260
|
10.00
|
Capex
1 |
227
|
57.2
|
29.1
|
51
|
28.7
|
39.2
|
Capex / Sales
|
6.67%
|
2.06%
|
0.99%
|
1.79%
|
0.74%
|
1%
|
Announcement Date
|
19-01-04
|
20-01-03
|
21-01-07
|
22-01-06
|
23-01-06
|
24-01-05
|
|
1st Jan change
|
Capi.
|
---|
| +0.04% | 1.04M | | 0.00% | 1.85B | | -9.62% | 1.79B | | -18.13% | 1.05B | | +7.54% | 1.05B | | -16.22% | 990M | | -11.29% | 949M | | -11.42% | 876M | | -5.57% | 770M | | -4.78% | 763M |
Sugar & Artificial Sweeteners
|